| Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-31 | 2005-12-25 | 2004-12-26 | 2003-12-28 | 2002-12-29 | 2001-12-30 | 2000-12-31 | 1999-12-26 | 1998-12-27 | 1997-12-28 | 1996-12-29 | 1995-12-31 | 1994-12-25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.68B | 23.60B | 16.43B | 9.76B | 6.73B | 6.47B | 5.25B | 4.32B | 3.99B | 5.51B | 5.30B | 5.42B | 6.57B | 6.49B | 5.40B | 5.81B | 6.01B | 5.65B | 5.85B | 5.00B | 3.52B | 2.70B | 3.89B | 4.64B | 2.86B | 2.54B | 2.36B | 1.95B | 2.43B | 2.13B |
| Cost of Revenue | 12.22B | 11.55B | 8.51B | 5.42B | 3.86B | 4.03B | 3.47B | 3.32B | 2.91B | 3.67B | 3.32B | 3.48B | 3.63B | 3.53B | 3.13B | 3.49B | 3.75B | 2.86B | 3.46B | 3.03B | 2.33B | 2.11B | 2.59B | 2.51B | 1.96B | 1.72B | 1.58B | 1.44B | 1.30B | 982.31M |
| Gross Profit | 10.46B | 12.05B | 7.93B | 4.35B | 2.87B | 2.45B | 1.79B | 1.00B | 1.08B | 1.84B | 1.98B | 1.94B | 2.94B | 2.96B | 2.27B | 2.32B | 2.26B | 2.79B | 2.39B | 1.97B | 1.19B | 591.37M | 1.30B | 2.13B | 893.17M | 823.44M | 777.94M | 512.19M | 1.13B | 1.15B |
| Operating Expenses | 10.06B | 10.83B | 4.23B | 3.03B | 2.42B | 2.02B | 1.68B | 1.31B | 1.57B | 2.06B | 1.88B | 2.99B | 2.47B | 2.12B | 1.54B | 4.18B | 5.13B | 2.42B | 2.16B | 1.74B | 1.44B | 1.49B | 1.27B | 1.24B | 1.18B | 987.08M | 868.59M | 765.50M | 782.57M | 639.25M |
| Selling, General & Admin | 2.35B | 2.34B | 1.45B | 995.00M | 750.00M | 562.00M | 516.00M | 466.00M | 482.00M | 599.00M | 674.00M | 817.00M | 992.00M | 651.00M | -248.00M | 1.30B | 1.37B | 1.14B | 1.02B | 807.01M | 587.31M | 670.07M | 620.03M | 599.01M | 540.07M | 419.68M | 400.71M | 364.80M | 385.02M | 359.23M |
| Research & Development | 5.87B | 5.00B | 2.85B | 1.98B | 1.55B | 1.43B | 1.20B | 1.01B | 947.00M | 1.07B | 1.20B | 1.35B | 1.45B | 1.41B | 1.72B | 1.85B | 1.85B | 1.21B | 1.14B | 934.57M | 852.08M | 816.11M | 650.93M | 641.80M | 635.79M | 567.40M | 467.88M | 400.70M | 397.56M | 279.98M |
| Other Operating Expenses | N/A | 5.00M | -2.00M | -3.00M | -165.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 29.00M | -226.00M | 70.00M | 1.03B | 1.91B | 79.00M | N/A | 1.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 41.00K |
| Operating Income | 401.00M | 1.26B | 3.65B | 1.37B | 631.00M | 451.00M | 127.00M | -383.00M | -352.00M | 163.00M | 85.00M | -242.00M | 368.00M | 848.00M | 664.00M | -1.96B | -2.87B | -47.00M | 231.66M | 220.81M | -233.38M | -1.23B | -58.26M | 888.74M | -320.92M | -163.64M | -90.65M | -253.31M | 348.28M | 513.14M |
| Other Expenses / Income | 91.00M | -80.00M | 21.00M | -94.00M | -259.00M | -121.00M | -135.00M | -76.00M | -165.00M | -243.00M | -177.00M | -795.00M | -369.00M | 123.00M | -256.00M | -389.00M | -301.00M | -68.00M | -91.39M | -148.93M | -44.08M | -39.22M | -35.66M | 363.16M | 361.20M | -32.20M | -10.18M | 44.55M | 29.41M | -43.59M |
| Before Tax Income | 492.00M | 1.18B | 3.67B | 1.27B | 372.00M | 330.00M | -8.00M | -449.00M | -646.00M | -398.00M | -74.00M | -1.22B | -1.00M | 971.00M | 408.00M | -2.34B | -2.61B | -40.00M | 140.27M | 78.33M | -277.47M | -1.26B | -93.92M | 1.25B | 78.50M | -195.90M | -100.83M | -208.76M | 251.61M | 469.55M |
| Income Tax Expenses | -346.00M | -122.00M | 513.00M | -1.21B | 31.00M | -9.00M | 18.00M | 39.00M | 14.00M | 5.00M | 9.00M | -34.00M | -4.00M | 38.00M | 112.00M | 68.00M | 27.00M | 23.00M | -6.64M | 5.84M | 2.94M | 44.59M | -14.46M | 256.87M | 167.40M | -91.90M | -55.16M | -85.01M | 70.21M | 153.70M |
| Net Income | 854.00M | 1.32B | 3.16B | 2.49B | 341.00M | 337.00M | -33.00M | -498.00M | -660.00M | -403.00M | -83.00M | -1.18B | 491.00M | 471.00M | 376.00M | -3.13B | -3.38B | -166.00M | 165.48M | 91.16M | -274.49M | -1.30B | -60.58M | 983.03M | -88.90M | -104.00M | -21.09M | -68.95M | 216.33M | 305.27M |
| Interest Expenses | 106.00M | 88.00M | 34.00M | 47.00M | 94.00M | 121.00M | 126.00M | 156.00M | 160.00M | 177.00M | 177.00M | 175.00M | 180.00M | 199.00M | 438.00M | 2.13B | 2.11B | 941.00M | 182.50M | 134.73M | 8.97M | 694.19M | 195.40M | N/A | N/A | 43.70M | N/A | N/A | N/A | 112.17M |
| Basic Shares Outstanding | 1.61B | 1.57B | 1.23B | 1.21B | 1.14B | 1.05B | 952.02M | 830.00M | 783.00M | 760.38M | 754.00M | 739.38M | 727.00M | 711.00M | 673.00M | 607.00M | 558.00M | 492.00M | 400.00M | 358.89M | 346.93M | 342.00M | 332.41M | 309.33M | 294.58M | 287.34M | 280.91M | 271.37M | 272.42M | 195.02M |
| Diluted Shares Outstanding | 1.62B | 1.57B | 1.23B | 1.21B | 1.12B | 1.06B | 952.00M | 835.00M | 783.00M | 768.00M | 754.00M | 741.00M | 742.00M | 733.00M | 678.00M | 607.00M | 558.00M | 492.00M | 440.78M | 371.07M | 346.93M | 342.00M | 332.41M | 350.00M | 294.58M | 287.34M | 280.91M | 271.37M | 275.63M | 209.14M |
| EBITDA | 4.15B | 5.53B | 4.17B | 1.68B | 724.00M | 621.00M | 262.00M | -159.00M | -319.00M | -18.00M | 103.00M | -782.00M | 496.00M | 1.55B | 1.97B | -730.00M | -1.65B | 848.00M | 1.45B | 1.41B | 748.39M | -138.64M | 653.91M | 1.47B | 232.80M | 303.80M | 303.81M | 79.33M | 610.78M | 729.12M |
| EBITDA Margin | 18.29% | 23.45% | 25.35% | 17.17% | 10.76% | 9.59% | 4.99% | -3.68% | -7.99% | -0.33% | 1.94% | -14.42% | 7.55% | 23.91% | 36.54% | -12.57% | -27.42% | 15.01% | 24.81% | 28.29% | 21.27% | -5.14% | 16.80% | 31.61% | 8.15% | 11.95% | 12.89% | 4.06% | 25.14% | 34.16% |
| EBIT | 614.00M | 1.29B | 3.71B | 1.33B | 466.00M | 449.00M | 111.00M | -303.00M | -486.00M | -221.00M | 103.00M | -1.04B | 667.00M | 708.00M | 926.00M | -932.00M | -1.25B | 798.00M | 341.34M | 231.72M | -262.58M | -564.24M | 120.35M | 1.24B | 78.50M | -152.20M | -76.25M | -153.96M | 286.53M | 571.14M |
| EBIT Margin | 2.71% | 5.45% | 22.57% | 13.59% | 6.92% | 6.93% | 2.11% | -7.02% | -12.18% | -4.01% | 1.94% | -19.22% | 10.16% | 10.90% | 17.14% | -16.05% | -20.72% | 14.13% | 5.84% | 4.63% | -7.46% | -20.92% | 3.09% | 26.70% | 2.75% | -5.99% | -3.24% | -7.88% | 11.79% | 26.76% |
| Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-31 | 2005-12-25 | 2004-12-26 | 2003-12-28 | 2002-12-29 | 2001-12-30 | 2000-12-31 | 1999-12-26 | 1998-12-27 | 1997-12-28 | 1996-12-29 | 1995-12-31 | 1994-12-25 |