| Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-31 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-31 | 2005-12-25 | 2004-12-26 | 2003-12-28 | 2002-12-29 | 2001-12-30 | 2000-12-31 | 1999-12-26 | 1998-12-27 | 1997-12-28 | 1996-12-29 | 1995-12-31 | 1994-12-25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.68B | 23.60B | 16.43B | 9.76B | 6.73B | 6.47B | 5.33B | 4.27B | 3.99B | 5.51B | 5.30B | 5.42B | 6.57B | 6.49B | 5.40B | 5.81B | 6.01B | 5.65B | 5.85B | 5.00B | 3.52B | 2.70B | 3.89B | 4.64B | 2.86B | 2.54B | 2.36B | 1.95B | 2.43B | 2.13B |
| Cost of Revenue | 11.28B | 11.55B | 8.51B | 5.42B | 3.86B | 4.03B | 3.51B | 3.27B | 2.91B | 3.67B | 3.32B | 4.19B | 3.63B | 3.53B | 3.13B | 3.49B | 3.75B | 2.86B | 3.46B | 3.03B | 2.33B | 2.11B | 2.59B | 2.51B | 1.96B | 1.72B | 1.58B | 1.44B | 1.30B | 982.30M |
| Gross Profit | 11.40B | 12.05B | 7.93B | 4.35B | 2.87B | 2.45B | 1.82B | 998.00M | 1.08B | 1.84B | 1.98B | 1.24B | 2.94B | 2.96B | 2.27B | 2.32B | 2.26B | 2.79B | 2.39B | 1.97B | 1.19B | 591.30M | 1.30B | 2.13B | 893.20M | 823.40M | 778.00M | 512.20M | 1.13B | 1.15B |
| Operating Expenses | 10.99B | 10.83B | 4.23B | 3.03B | 2.42B | 2.00B | 1.62B | 1.38B | 1.56B | 2.06B | 1.89B | 2.29B | 2.47B | 2.14B | 1.43B | 4.28B | 5.13B | 2.42B | 2.16B | 1.75B | 1.43B | 1.82B | 1.36B | 1.24B | 1.21B | 998.60M | 868.60M | 765.50M | 782.57M | 697.20M |
| Selling, General & Admin | 2.35B | 2.34B | 1.45B | 995.00M | 750.00M | 562.00M | 511.00M | 460.00M | 482.00M | 604.00M | 674.00M | 823.00M | 992.00M | 934.00M | -248.00M | 1.30B | 1.37B | 1.14B | 1.02B | 807.01M | 587.31M | 670.07M | 620.03M | 599.01M | 540.07M | 419.68M | 400.71M | 364.80M | 385.02M | 359.23M |
| Research & Development | 5.87B | 5.00B | 2.85B | 1.98B | 1.55B | 1.43B | 1.16B | 1.01B | 937.00M | 1.07B | 1.20B | 1.35B | 1.45B | 1.41B | 1.72B | 1.85B | 1.85B | 1.21B | 1.14B | 934.60M | 852.10M | 816.10M | 650.90M | 641.80M | 635.80M | 567.40M | 467.90M | 400.70M | 397.56M | 280.00M |
| Other Operating Expenses | -8.00M | 5.00M | -2.00M | -3.00M | -165.00M | -6.00M | -52.00M | -88.00M | 142.00M | 376.00M | 18.00M | 118.00M | 29.00M | -202.00M | -39.00M | 1.12B | 1.91B | 79.00M | 15.00K | 5.39M | -13.91M | 330.54M | 89.37M | N/A | 38.23M | 11.52M | -13.00K | 2.00K | N/A | 57.97M |
| Operating Income | 401.00M | 1.26B | 3.65B | 1.37B | 631.00M | 451.00M | 204.00M | -372.00M | -481.00M | -155.00M | 103.00M | -1.06B | 368.00M | 848.00M | 664.00M | -1.96B | -2.87B | -47.00M | 231.66M | 220.81M | -233.38M | -1.23B | -58.26M | 888.74M | -320.92M | -163.64M | -90.65M | -253.31M | 348.28M | 513.14M |
| Other Expenses / Income | 91.00M | -80.00M | 21.00M | -94.00M | -259.00M | -18.00M | -135.00M | -76.00M | -165.00M | -243.00M | -177.00M | -161.00M | -369.00M | 123.00M | -256.00M | -391.00M | -456.00M | -166.00M | -197.96M | -142.51M | -88.82M | -39.21M | -35.64M | 363.16M | 394.52M | -43.76M | -10.15M | 44.51M | 30.06M | -43.54M |
| Before Tax Income | 492.00M | 1.18B | 3.67B | 1.27B | 372.00M | 330.00M | 69.00M | -448.00M | -646.00M | -398.00M | -74.00M | -1.22B | -1.00M | 971.00M | 408.00M | -2.35B | -3.32B | -213.00M | 33.70M | 78.30M | -322.20M | -1.26B | -93.90M | 1.25B | 73.60M | -207.40M | -100.80M | -208.80M | 378.33M | 469.60M |
| Income Tax Expenses | -346.00M | -122.00M | 513.00M | -1.21B | 31.00M | -9.00M | 19.00M | 39.00M | 14.00M | 5.00M | 9.00M | -34.00M | -4.00M | 38.00M | 112.00M | 68.00M | 23.00M | 23.00M | -6.64M | 5.84M | 2.94M | 44.59M | -14.50M | 256.87M | 167.40M | -91.90M | -55.20M | -85.00M | 112.74M | 153.70M |
| Net Income | 854.00M | 1.32B | 3.16B | 2.49B | 341.00M | 337.00M | 43.00M | -497.00M | -660.00M | -403.00M | -83.00M | -1.18B | 491.00M | 471.00M | 376.00M | -3.10B | -3.38B | -166.00M | 165.50M | 91.20M | -274.50M | -1.30B | -60.60M | 983.03M | -88.90M | -104.00M | -21.10M | -69.00M | 300.52M | 305.30M |
| Interest Expenses | 106.00M | 88.00M | 34.00M | 47.00M | 94.00M | 121.00M | 126.00M | 156.00M | 160.00M | 177.00M | 177.00M | 175.00M | 180.00M | 199.00M | -458.00M | -366.00M | -367.00M | N/A | -211.50M | -92.80M | -82.90M | -40.70M | -31.90M | N/A | -42.80M | -35.00M | -16.30M | 4.70M | N/A | -1.80M |
| Basic Shares Outstanding | 1.61B | 1.57B | 1.23B | 1.21B | 1.14B | 1.05B | 952.00M | 835.00M | 783.00M | 768.00M | 754.00M | 741.00M | 727.00M | 711.00M | 673.00M | 607.00M | 558.00M | 492.00M | 400.00M | 358.89M | 346.93M | 342.33M | 332.41M | 309.33M | 294.14M | 287.34M | 280.91M | 271.37M | 211.15M | 195.02M |
| Diluted Shares Outstanding | 1.62B | 1.57B | 1.23B | 1.21B | 1.12B | 1.06B | 1.04B | 835.00M | 783.00M | 768.00M | 754.00M | 741.00M | 742.00M | 733.00M | 678.00M | 607.00M | 558.00M | 492.00M | 440.78M | 371.07M | 346.93M | 342.33M | 332.41M | 350.00M | 294.14M | 287.34M | 280.91M | 271.37M | 214.07M | 209.14M |
| EBITDA | 3.85B | 4.70B | 4.05B | 1.68B | 853.00M | 451.00M | 332.00M | -169.00M | -319.00M | -18.00M | 339.00M | -782.00M | 984.00M | 1.09B | 1.16B | -2.17B | -2.58B | 694.00M | 1.17B | 1.23B | 641.20M | -542.95M | 515.87M | 1.82B | 551.22M | 236.62M | 301.87M | 183.34M | 675.76M | 673.18M |
| EBITDA Margin | 16.99% | 19.91% | 24.67% | 17.22% | 12.67% | 6.97% | 6.23% | -3.96% | -7.99% | -0.33% | 6.40% | -14.42% | 14.98% | 16.80% | 21.43% | -37.41% | -42.99% | 12.29% | 19.95% | 24.56% | 18.22% | -20.13% | 13.26% | 39.17% | 19.29% | 9.31% | 12.81% | 9.39% | 27.81% | 31.54% |
| EBIT | 614.00M | 1.29B | 3.71B | 1.33B | 466.00M | 449.00M | 188.00M | -302.00M | -486.00M | -221.00M | 103.00M | -1.04B | 667.00M | 708.00M | 30.00M | -3.40B | -3.72B | -143.00M | -52.64M | 4.24M | -354.46M | -1.30B | -107.00M | 1.24B | 35.70M | -230.90M | -92.60M | -149.30M | 413.26M | 457.20M |
| EBIT Margin | 2.71% | 5.45% | 22.57% | 13.59% | 6.92% | 6.93% | 3.53% | -7.07% | -12.18% | -4.01% | 1.94% | -19.22% | 10.16% | 10.90% | 0.56% | -58.47% | -61.92% | -2.53% | -0.90% | 0.08% | -10.07% | -48.17% | -2.75% | 26.70% | 1.25% | -9.08% | -3.93% | -7.64% | 17.01% | 21.42% |
| Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-31 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-31 | 2005-12-25 | 2004-12-26 | 2003-12-28 | 2002-12-29 | 2001-12-30 | 2000-12-31 | 1999-12-26 | 1998-12-27 | 1997-12-28 | 1996-12-29 | 1995-12-31 | 1994-12-25 |