| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 4.81B | 4.69B | 4.05B | 3.45B | 3.34B | 3.34B |
| Cost of Revenue | 4.34B | 4.16B | 3.44B | 2.90B | 2.83B | 2.81B |
| Gross Profit | 474.00M | 526.00M | 616.00M | 548.00M | 512.00M | 530.00M |
| Operating Expenses | 398.00M | 350.00M | 569.00M | 338.00M | 314.00M | 384.00M |
| Selling, General & Admin | 246.00M | 212.00M | 418.00M | 189.00M | 165.00M | 149.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 152.00M | 138.00M | 151.00M | 149.00M | 149.00M | N/A |
| Operating Income | 76.00M | 375.00M | -21.00M | 210.00M | 198.00M | 228.00M |
| Other Expenses / Income | -147.00M | 80.00M | -235.00M | -70.00M | -213.00M | -253.00M |
| Before Tax Income | -71.00M | 256.00M | -188.00M | 140.00M | -15.00M | -25.00M |
| Income Tax Expenses | -21.00M | 19.00M | 22.00M | 29.00M | 25.00M | 50.00M |
| Net Income | -50.00M | 237.00M | -210.00M | 111.00M | -40.00M | -75.00M |
| Interest Expenses | 161.00M | 116.00M | 118.00M | 149.00M | 174.00M | N/A |
| Basic Shares Outstanding | 597.60M | 601.00M | 538.80M | 65.62M | 603.28M | 603.28M |
| Diluted Shares Outstanding | 597.60M | 601.00M | 538.80M | 65.62M | 603.28M | 603.28M |
| EBITDA | 508.00M | 747.00M | 281.00M | 542.00M | 499.00M | 512.00M |
| EBITDA Margin | 10.56% | 15.93% | 6.93% | 15.71% | 14.92% | 15.34% |
| EBIT | 90.00M | 372.00M | -70.00M | 289.00M | 159.00M | -25.00M |
| EBIT Margin | 1.87% | 7.93% | -1.73% | 8.37% | 4.75% | -0.75% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |