| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 4.81B | 4.69B | 4.05B | 3.45B | 3.34B |
| Cost of Revenue | 4.41B | 4.16B | 3.44B | 2.90B | 2.83B |
| Gross Profit | 405.00M | 526.00M | 616.00M | 548.00M | 512.00M |
| Operating Expenses | 223.00M | 350.00M | 569.00M | 338.00M | 314.00M |
| Selling, General & Admin | 223.00M | 212.00M | 418.00M | 189.00M | 165.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 138.00M | 151.00M | 149.00M | 149.00M |
| Operating Income | 182.00M | 375.00M | -21.00M | 210.00M | 198.00M |
| Other Expenses / Income | -253.00M | -119.00M | -167.00M | -70.00M | -213.00M |
| Before Tax Income | -71.00M | 256.00M | -188.00M | 140.00M | -15.00M |
| Income Tax Expenses | -21.00M | 19.00M | 22.00M | 29.00M | 25.00M |
| Net Income | -50.00M | 237.00M | -210.00M | 111.00M | -40.00M |
| Interest Expenses | 192.00M | 116.00M | 118.00M | 149.00M | 174.00M |
| Basic Shares Outstanding | 597.60M | 601.00M | 538.80M | 65.62M | 603.28M |
| Diluted Shares Outstanding | 597.60M | 601.00M | 538.80M | 65.62M | 603.28M |
| EBITDA | 600.00M | 734.00M | 322.00M | 516.00M | 471.00M |
| EBITDA Margin | 12.47% | 15.65% | 7.94% | 14.95% | 14.08% |
| EBIT | 121.00M | 372.00M | -70.00M | 289.00M | 159.00M |
| EBIT Margin | 2.51% | 7.93% | -1.73% | 8.37% | 4.75% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |