| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.16M | 102.35M | 496.88M | 531.98M | 583.91M | 531.51M | 443.92M | 412.02M | 395.71M | 412.00M | 1.14B | 1.34B | 1.67B | 1.40B | 902.03M | 508.37M | 318.93M |
| Cost of Revenue | 6.67M | 102.93M | 339.56M | 387.49M | 388.89M | 338.14M | 256.39M | 238.74M | 245.94M | 274.04M | 742.64M | 857.91M | 715.33M | 581.03M | 408.99M | 327.17M | 205.62M |
| Gross Profit | 2.49M | -581.00K | 157.32M | 144.49M | 195.01M | 193.37M | 187.53M | 173.27M | 149.77M | 137.96M | 397.85M | 485.85M | 953.88M | 823.86M | 493.04M | 181.20M | 113.31M |
| Operating Expenses | 6.80M | 60.33M | 239.95M | 232.34M | 253.93M | 177.98M | 185.22M | 194.90M | 343.45M | 601.18M | 949.34M | 1.34B | 722.88M | 560.04M | 344.41M | 111.68M | 57.18M |
| Selling, General & Admin | 6.32M | 60.33M | 225.46M | 226.64M | 250.14M | 176.47M | 178.96M | 187.33M | 336.14M | 588.92M | 929.79M | 1.31B | 683.34M | 532.27M | 326.94M | 99.98M | 53.43M |
| Research & Development | 484.00K | N/A | 14.49M | 5.70M | 3.79M | 1.51M | 6.26M | 7.57M | 7.31M | 12.26M | 19.55M | 31.84M | 39.54M | 27.77M | 17.47M | 11.70M | 3.75M |
| Other Operating Expenses | -199.00K | 3.45M | 1.66M | 2.68M | 396.00K | 16.67M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -4.30M | -65.44M | -82.63M | -87.85M | -24.55M | 15.38M | 2.31M | -44.03M | -193.68M | -463.22M | -551.49M | -858.29M | 231.00M | 263.81M | 148.63M | 69.52M | 56.13M |
| Other Expenses / Income | 1.20M | 1.63M | 25.53M | 24.93M | -62.96M | 26.40M | 53.23M | 12.92M | -201.72M | -560.44M | -111.98M | -866.81M | -52.97M | -13.67M | -9.05M | 5.57M | -11.31M |
| Before Tax Income | -3.16M | -63.82M | -57.10M | -62.92M | -87.51M | 48.44M | 55.54M | -31.11M | -395.40M | -1.02B | -663.47M | -1.73B | 178.03M | 250.14M | 139.58M | 75.09M | 44.81M |
| Income Tax Expenses | 14.00K | 30.93M | -59.11M | 1.06M | 12.92M | 3.50M | 9.61M | 5.91M | -118.96M | 1.14M | -29.47M | -58.77M | 42.23M | 38.44M | 1.56M | 7.74M | 10.58M |
| Net Income | -3.17M | -94.74M | 2.00M | -63.98M | -100.43M | 44.99M | 46.46M | -35.70M | 63.74M | -1.08B | -906.82M | -1.62B | 21.18M | 216.03M | 138.24M | 67.36M | 34.24M |
| Interest Expenses | N/A | 698.00K | N/A | N/A | N/A | 6.65M | N/A | N/A | 51.02M | 121.79M | 14.13M | 9.71M | 31.35M | 12.64M | N/A | N/A | N/A |
| Basic Shares Outstanding | 28.56M | 24.73M | 23.33M | 22.19M | 21.73M | 20.67M | 19.41M | 19.23M | 18.42M | 6.96M | 2.73M | 2.43M | 1.19M | 1.43M | 2.00M | 1.41M | 926.62K |
| Diluted Shares Outstanding | 28.56M | 24.73M | 23.33M | 22.19M | 21.75M | 20.84M | 19.65M | 19.23M | 18.42M | 6.96M | 2.73M | 2.43M | 1.25M | 1.87M | 2.12M | 1.51M | 1.07M |
| EBITDA | -3.61M | -57.46M | -43.89M | -100.60M | 32.81M | 5.65M | 78.75M | -4.79M | 41.48M | -867.28M | -792.37M | -1.53B | 233.16M | 384.50M | 208.10M | 84.39M | 46.23M |
| EBITDA Margin | -39.41% | -56.14% | -8.83% | -18.91% | 5.62% | 1.06% | 17.74% | -1.16% | 10.48% | -210.51% | -69.48% | -113.98% | 13.97% | 27.37% | 23.07% | 16.60% | 14.49% |
| EBIT | -3.16M | -63.12M | -57.10M | -62.92M | -87.51M | 55.14M | 56.08M | -29.79M | -4.21M | -953.88M | -922.16M | -1.67B | 94.77M | 267.11M | 139.80M | 75.09M | 44.81M |
| EBIT Margin | -34.50% | -61.67% | -11.49% | -11.83% | -14.99% | 10.37% | 12.63% | -7.23% | -1.06% | -231.53% | -80.86% | -124.29% | 5.68% | 19.01% | 15.50% | 14.77% | 14.05% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |