| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.11B | 990.66M | 234.16M | 971.39M | 849.60M | 1.03B | N/A | 590.21M | 387.32M | N/A |
| Cost of Revenue | 213.31M | 382.69M | 84.25M | 344.85M | 348.35M | 446.44M | N/A | 261.45M | 165.52M | N/A |
| Gross Profit | 899.13M | 607.97M | 149.90M | 626.54M | 501.24M | 582.09M | N/A | 328.76M | 221.80M | N/A |
| Operating Expenses | 287.42M | 67.05M | 17.92M | 67.61M | 129.70M | 61.76M | 41.13M | 815.00K | 1.26M | N/A |
| Selling, General & Admin | 71.07M | 62.12M | 16.85M | 52.21M | 118.11M | 61.63M | 41.13M | 815.00K | 51.21M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 216.35M | 4.93M | 1.08M | 15.40M | 11.59M | 35.11M | N/A | N/A | 1.26M | N/A |
| Operating Income | 611.86M | 539.47M | 128.52M | 645.36M | 422.86M | 607.57M | -41.13M | -815.00K | 1.26M | N/A |
| Other Expenses / Income | -111.79M | -95.73M | -106.59M | -60.58M | -59.09M | -136.00K | 69.72M | -258.47M | -169.33M | N/A |
| Before Tax Income | 500.07M | 443.74M | 107.20M | -178.22M | -457.58M | 585.94M | 28.59M | 16.13M | 1.26M | N/A |
| Income Tax Expenses | 128.29M | 117.49M | 28.58M | -55.69M | -102.47M | 32.31M | 26.26M | 6.42M | 483.00K | N/A |
| Net Income | 371.79M | 326.24M | 78.63M | -122.53M | -355.11M | 443.04M | 7.26M | 9.71M | 781.00K | N/A |
| Interest Expenses | 217.25M | 189.95M | 44.37M | 147.01M | 110.40M | 61.91M | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 482.84M | 478.23M | 477.27M | 478.28M | 442.64M | 187.05M | 186.18M | 186.17M | 186.17M | 186.17M |
| Diluted Shares Outstanding | 482.37M | 480.30M | 479.74M | 478.28M | 442.64M | 187.40M | 186.18M | 186.17M | 186.17M | 186.17M |
| EBITDA | 824.95M | 836.34M | 803.94M | 148.43M | -194.45M | 99.06M | N/A | 115.99M | 87.93M | N/A |
| EBITDA Margin | 74.16% | 84.42% | 343.33% | 15.28% | -22.89% | 9.63% | 0.00% | 19.65% | 22.70% | 0.00% |
| EBIT | 717.32M | 633.68M | 151.57M | -31.21M | -347.18M | 537.25M | 33.52M | 16.13M | 1.26M | N/A |
| EBIT Margin | 64.48% | 63.97% | 64.73% | -3.21% | -40.86% | 52.24% | 0.00% | 2.73% | 0.33% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |