| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.47B | 8.84B | 8.23B | 7.45B | 8.55B | 8.68B | 10.38B | 10.07B | 9.17B | 9.24B | 8.80B | 8.27B | 8.23B | 7.17B | 5.12B | 6.47B | 6.77B | 6.19B | 6.20B | 6.14B | 5.30B | 4.44B | 3.99B | 4.12B | 3.81B | 3.49B | 2.74B |
| Cost of Revenue | 8.65B | 7.45B | 6.72B | 6.20B | 6.96B | 6.97B | 8.23B | 8.02B | 7.33B | 7.44B | 7.10B | 6.62B | 6.50B | 5.58B | 4.27B | 5.35B | 5.44B | 4.92B | 4.94B | 4.92B | 4.30B | 3.63B | 3.34B | 3.13B | 2.82B | 2.57B | 2.03B |
| Gross Profit | 1.82B | 1.40B | 1.51B | 1.25B | 1.58B | 1.71B | 2.15B | 2.06B | 1.84B | 1.80B | 1.70B | 1.65B | 1.73B | 1.59B | 847.90M | 1.12B | 1.33B | 1.27B | 1.27B | 1.22B | 1.00B | 810.80M | 654.80M | 988.50M | 996.10M | 914.00M | 706.50M |
| Operating Expenses | 1.13B | 737.00M | 836.00M | 864.80M | 858.60M | 1.03B | 1.31B | 1.21B | 1.12B | 1.08B | 943.20M | 940.80M | 838.70M | 706.50M | 645.30M | 817.70M | 828.60M | 745.20M | 755.30M | 708.10M | 575.90M | 480.00M | 481.10M | 654.80M | 627.50M | 562.70M | 431.10M |
| Selling, General & Admin | 498.00M | 437.00M | 432.00M | 389.20M | 398.90M | 390.30M | 489.70M | 476.10M | 411.50M | 414.90M | 389.90M | 366.70M | 368.70M | 327.20M | 299.80M | 354.30M | 359.80M | 325.50M | 354.00M | 307.40M | 273.20M | 219.00M | 196.70M | 190.00M | 176.80M | 158.50M | 131.90M |
| Research & Development | 425.00M | 390.00M | 391.00M | 375.50M | 405.50M | 412.60M | 740.90M | 651.00M | 523.80M | 535.60M | 489.30M | 455.40M | 441.50M | 361.30M | 322.40M | 367.20M | 395.70M | 397.60M | 385.80M | 368.40M | 305.40M | 229.80M | 200.80M | 195.70M | 197.30M | 176.20M | 136.60M |
| Other Operating Expenses | N/A | -90.00M | 13.00M | 100.10M | 54.20M | -18.00M | -16.00M | 11.40M | 5.60M | -3.90M | 64.00M | 118.70M | 28.50M | 18.00M | 156.80M | 96.20M | 73.10M | 22.10M | 15.50M | 32.30M | -2.70M | 31.20M | 83.60M | 269.10M | 253.40M | 228.00M | 162.60M |
| Operating Income | 690.00M | 659.00M | 675.00M | 382.10M | 725.80M | 686.00M | 605.30M | 847.70M | 727.80M | 722.60M | 761.40M | 705.40M | 889.20M | 869.20M | 68.90M | 306.50M | 502.00M | 520.00M | 512.70M | 513.10M | 426.80M | 330.80M | 173.70M | 333.70M | 368.60M | 351.30M | 275.40M |
| Other Expenses / Income | -78.00M | -56.00M | -61.00M | -90.90M | -77.40M | -73.60M | -80.60M | -27.20M | -52.10M | -55.60M | -27.40M | -36.80M | -60.90M | -63.70M | -196.60M | -57.80M | -55.80M | -38.60M | -30.70M | -28.60M | -38.20M | -55.70M | -66.00M | -53.60M | -36.70M | -39.10M | -755.90M |
| Before Tax Income | 612.00M | 603.00M | 614.00M | 291.20M | 648.40M | 612.40M | 506.50M | 803.80M | 675.70M | 667.00M | 734.00M | 668.60M | 828.30M | 805.50M | 5.50M | 248.70M | 446.20M | 481.40M | 482.00M | 484.50M | 388.60M | 275.10M | 107.70M | 285.90M | 331.90M | 312.20M | -480.50M |
| Income Tax Expenses | 123.00M | 178.00M | 177.00M | 102.90M | 185.60M | 234.90M | 203.50M | 242.20M | 218.20M | 198.00M | 244.10M | 183.00M | 201.30M | 210.00M | -7.10M | 76.30M | 150.30M | 58.90M | 173.20M | 149.00M | 120.20M | 94.60M | 59.80M | 117.20M | 132.00M | 123.90M | 99.10M |
| Net Income | 488.00M | 423.00M | 435.00M | 187.00M | 461.50M | 190.40M | 427.10M | 567.10M | 456.80M | 467.80M | 485.80M | 483.10M | 623.40M | 590.60M | 10.00M | 164.70M | 287.90M | 402.30M | 292.60M | 326.30M | 268.40M | 180.50M | 47.90M | 168.70M | 199.90M | 188.30M | -579.60M |
| Interest Expenses | 93.00M | 60.00M | 60.00M | 73.00M | 69.50M | 66.10M | 61.20M | 62.40M | 65.10M | 63.40M | 32.90M | 41.70M | 62.00M | 54.30M | 68.20M | 72.90M | 63.80M | 58.80M | 46.90M | 37.80M | 38.20M | 55.70M | 78.80M | 47.80M | 36.70M | 39.10M | 755.90M |
| Basic Shares Outstanding | 85.00M | 87.10M | 87.50M | 87.30M | 87.20M | 87.10M | 87.50M | 88.20M | 88.20M | 92.10M | 95.50M | 93.50M | 89.20M | 87.30M | 81.50M | 71.80M | 77.90M | 82.10M | 89.10M | 93.60M | 94.90M | 98.00M | 98.00M | 100.90M | 102.40M | 102.30M | 86.50M |
| Diluted Shares Outstanding | 85.20M | 87.20M | 87.70M | 87.50M | 87.40M | 87.30M | 87.70M | 88.40M | 88.40M | 92.40M | 95.90M | 95.10M | 93.70M | 92.40M | 84.50M | 72.10M | 78.30M | 82.50M | 89.70M | 94.20M | 95.40M | 98.00M | 98.00M | 100.90M | 102.40M | 102.30M | 102.20M |
| EBITDA | 1.08B | 1.03B | 1.07B | 735.00M | 1.07B | 1.02B | 1.16B | 1.25B | 1.06B | 1.04B | 1.05B | 983.40M | 1.16B | 1.14B | 379.30M | 668.50M | 822.80M | 822.60M | 821.60M | 811.40M | 705.60M | 579.30M | 477.90M | 608.50M | 622.00M | 579.30M | 438.00M |
| EBITDA Margin | 10.34% | 11.60% | 12.98% | 9.87% | 12.50% | 11.76% | 11.18% | 12.40% | 11.56% | 11.21% | 11.96% | 11.90% | 14.08% | 15.92% | 7.41% | 10.33% | 12.16% | 13.29% | 13.24% | 13.21% | 13.31% | 13.04% | 11.97% | 14.78% | 16.32% | 16.61% | 15.99% |
| EBIT | 704.00M | 661.00M | 672.00M | 362.90M | 716.60M | 491.40M | 691.80M | 871.70M | 740.10M | 729.20M | 762.80M | 707.80M | 886.70M | 854.90M | 71.10M | 313.90M | 502.00M | 520.00M | 512.70M | 513.10M | 426.80M | 330.80M | 186.50M | 333.70M | 368.60M | 351.30M | 275.40M |
| EBIT Margin | 6.72% | 7.48% | 8.17% | 4.87% | 8.38% | 5.66% | 6.66% | 8.65% | 8.07% | 7.89% | 8.66% | 8.56% | 10.77% | 11.92% | 1.39% | 4.85% | 7.42% | 8.40% | 8.26% | 8.35% | 8.05% | 7.44% | 4.67% | 8.11% | 9.67% | 10.07% | 10.05% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |