| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 882.50M | 1.21B | 420.40M | 288.20M | 388.40M | 442.50M | 347.40M | 264.10M |
| Cost of Revenue | 413.20M | 142.00M | 332.00M | 251.40M | 273.50M | 236.20M | 199.60M | 175.80M |
| Gross Profit | 469.30M | 1.07B | 88.40M | 36.80M | 114.90M | 206.30M | 147.80M | 88.30M |
| Operating Expenses | 125.70M | 253.10M | 52.90M | 48.30M | 43.80M | 52.30M | 78.70M | 32.90M |
| Selling, General & Admin | 63.20M | 133.87M | 49.90M | 44.60M | 40.50M | 36.60M | 66.90M | 28.80M |
| Research & Development | 5.80M | 3.90M | 3.00M | 3.70M | 3.30M | 3.80M | 3.10M | 3.10M |
| Other Operating Expenses | 56.70M | 22.20M | 300.00K | -100.00K | -900.00K | N/A | N/A | N/A |
| Operating Income | 343.60M | 878.30M | 30.00M | -12.00M | 70.30M | 165.70M | 77.40M | 55.40M |
| Other Expenses / Income | 45.40M | -1.20M | -5.80M | -10.50M | -13.30M | -10.10M | -8.30M | -900.00K |
| Before Tax Income | 389.00M | 829.91M | 23.90M | -22.00M | 57.80M | 153.70M | 69.10M | 54.50M |
| Income Tax Expenses | 58.90M | 305.33M | 23.30M | -5.70M | 7.60M | 27.10M | 27.60M | 7.40M |
| Net Income | 330.10M | 441.71M | 600.00K | -16.30M | 50.20M | 126.60M | 41.50M | 47.10M |
| Interest Expenses | N/A | 14.93M | 300.00K | 300.00K | N/A | 300.00K | N/A | N/A |
| Basic Shares Outstanding | 502.66M | 413.35M | 372.21M | 351.76M | 351.28M | 307.66M | 295.94M | 298.29M |
| Diluted Shares Outstanding | 503.34M | 485.05M | 443.43M | 351.76M | 352.24M | 307.25M | 295.94M | 295.94M |
| EBITDA | 419.40M | 364.30M | 49.00M | 13.00M | 91.10M | 183.50M | 93.30M | 70.20M |
| EBITDA Margin | 47.52% | 30.16% | 11.66% | 4.51% | 23.46% | 41.47% | 26.86% | 26.58% |
| EBIT | 389.00M | 761.97M | 24.20M | -21.70M | 57.80M | 154.00M | 69.10M | 54.50M |
| EBIT Margin | 44.08% | 63.09% | 5.76% | -7.53% | 14.88% | 34.80% | 19.89% | 20.64% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |