| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.04B | 2.77B | 2.40B | 2.08B | 2.70B | 2.71B | 2.26B | 1.84B | 1.99B | 2.13B | 1.93B | 2.14B | 2.16B | 1.93B |
| Cost of Revenue | 1.56B | 1.47B | 1.26B | 1.08B | 1.30B | 1.29B | 1.13B | 976.00M | 1.05B | 1.15B | 1.08B | 1.19B | 1.21B | 1.10B |
| Gross Profit | 1.47B | 1.30B | 1.15B | 998.00M | 1.39B | 1.42B | 1.13B | 864.20M | 933.80M | 975.90M | 841.90M | 954.30M | 954.50M | 828.20M |
| Operating Expenses | 551.00M | 513.00M | 476.00M | 464.00M | 500.00M | 495.00M | 447.00M | 412.70M | 423.60M | 448.40M | 432.00M | 534.10M | 525.50M | 471.00M |
| Selling, General & Admin | 357.00M | 328.00M | 305.00M | 317.00M | 354.00M | 364.00M | 342.00M | 323.90M | 317.10M | 344.60M | 334.90M | 419.00M | 409.10M | 384.90M |
| Research & Development | 194.00M | 185.00M | 171.00M | 147.00M | 154.00M | 131.00M | 105.00M | 88.80M | 92.50M | 103.80M | 97.10M | 115.10M | 116.40M | 101.50M |
| Other Operating Expenses | N/A | -21.00M | 19.00M | -4.00M | -8.00M | 3.00M | -22.00M | 2.40M | -300.00K | -5.60M | -10.90M | -52.80M | N/A | 800.00K |
| Operating Income | 919.00M | 608.00M | 669.00M | 382.00M | 892.00M | 923.00M | 652.00M | 451.50M | 428.90M | 512.10M | 409.90M | 420.20M | 429.00M | 341.80M |
| Other Expenses / Income | -92.00M | -139.00M | -97.00M | -141.00M | -124.00M | -118.00M | -125.00M | -110.20M | -140.20M | -144.00M | -143.80M | -204.00M | -278.40M | -258.50M |
| Before Tax Income | 827.00M | 645.00M | 572.00M | 393.00M | 768.00M | 805.00M | 527.00M | 341.30M | 288.80M | 368.10M | 266.10M | 216.20M | 150.60M | 83.30M |
| Income Tax Expenses | 154.00M | 114.00M | 130.00M | 94.00M | 164.00M | 166.00M | 23.00M | 126.40M | 106.50M | 139.50M | 100.70M | -298.00M | 47.60M | 53.70M |
| Net Income | 673.00M | 531.00M | 442.00M | 299.00M | 604.00M | 639.00M | 504.00M | 214.90M | 182.30M | 228.60M | 165.40M | 514.20M | 103.00M | 29.60M |
| Interest Expenses | 119.00M | 118.00M | 116.00M | 137.00M | 134.00M | 121.00M | 103.00M | 100.90M | 139.80M | 138.40M | 132.90M | 151.20M | 218.20M | 281.00M |
| Basic Shares Outstanding | 90.00M | 96.00M | 107.00M | 114.00M | 122.00M | 132.85M | 149.11M | 167.89M | 175.90M | 180.00M | 183.78M | 181.70M | 181.38M | 181.40M |
| Diluted Shares Outstanding | 91.00M | 96.00M | 107.00M | 114.00M | 123.00M | 133.68M | 150.00M | 169.21M | 176.99M | 182.88M | 187.95M | 186.30M | 181.38M | 181.40M |
| EBITDA | 1.08B | 948.00M | 828.00M | 696.00M | 1.07B | 1.10B | 854.00M | 618.50M | 509.90M | 720.80M | 613.90M | 646.30M | 617.50M | 589.30M |
| EBITDA Margin | 35.62% | 34.24% | 34.47% | 33.45% | 39.73% | 40.73% | 37.75% | 33.61% | 25.68% | 33.88% | 31.86% | 30.18% | 28.55% | 30.59% |
| EBIT | 946.00M | 763.00M | 688.00M | 530.00M | 902.00M | 926.00M | 630.00M | 442.20M | 428.60M | 506.50M | 399.00M | 367.40M | 368.80M | 364.30M |
| EBIT Margin | 31.17% | 27.56% | 28.64% | 25.47% | 33.43% | 34.13% | 27.85% | 24.03% | 21.58% | 23.81% | 20.71% | 17.15% | 17.05% | 18.91% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |