| Financial Year End | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 | 2006-01-31 | 2005-01-31 | 2004-01-31 | 2003-01-31 | 2002-01-31 | 2001-01-31 | 2000-01-31 | 1999-01-31 | 1998-01-31 | 1997-01-31 | 1996-01-31 | 1995-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148.09M | 142.53M | 117.48M | 116.03M | 133.45M | 136.66M | 113.40M | 98.45M | 94.66M | 88.35M | 68.59M | 61.22M | 79.19M | 71.02M | 64.03M | 71.78M | 72.37M | 65.52M | 59.30M | 55.97M | 55.78M | 48.97M | 49.39M | 51.69M | 45.57M | 41.60M | 43.70M | 44.20M | 43.90M | 38.20M |
| Cost of Revenue | 94.40M | 94.37M | 73.74M | 74.67M | 84.69M | 82.66M | 69.40M | 58.96M | 56.50M | 51.37M | 41.61M | 37.50M | 47.41M | 42.35M | 37.40M | 40.72M | 41.26M | 38.52M | 34.64M | 32.93M | 32.79M | 30.89M | 30.28M | 29.12M | 25.48M | 23.90M | 26.20M | 26.30M | 26.00M | 21.00M |
| Gross Profit | 53.69M | 48.16M | 43.74M | 41.36M | 48.76M | 54.00M | 44.00M | 39.49M | 38.16M | 36.98M | 26.98M | 23.73M | 31.78M | 28.67M | 26.63M | 31.07M | 31.11M | 27.00M | 24.66M | 23.05M | 22.99M | 18.09M | 19.11M | 22.57M | 20.09M | 17.70M | 17.50M | 17.90M | 17.90M | 17.20M |
| Operating Expenses | 41.61M | 42.71M | 39.48M | 38.93M | 46.33M | 45.28M | 38.59M | 33.21M | 32.22M | 29.75M | 25.45M | 20.80M | 27.19M | 26.01M | 24.66M | 26.44M | 26.40M | 23.51M | 21.50M | 20.48M | 19.36M | 19.18M | 19.83M | 20.71M | 19.29M | 17.90M | 16.80M | 15.90M | 16.40M | 15.10M |
| Selling, General & Admin | 34.74M | 35.89M | 32.73M | 32.72M | 38.24M | 37.47M | 31.14M | 26.89M | 25.28M | 23.94M | 20.38M | 16.99M | 21.94M | 20.99M | 19.84M | 21.56M | 21.81M | 19.32M | 17.46M | 16.43M | 15.67M | 14.91M | 16.09M | 16.46M | 14.72M | 13.90M | 13.00M | 12.50M | 13.10M | 11.60M |
| Research & Development | 6.88M | 6.82M | 6.75M | 6.21M | 8.08M | 7.81M | 7.45M | 6.31M | 6.95M | 5.80M | 5.07M | 3.82M | 5.24M | 5.02M | 4.82M | 4.88M | 4.59M | 4.19M | 4.04M | 4.05M | 3.69M | 4.27M | 3.74M | 4.26M | 3.35M | 2.90M | 2.80M | 2.50M | 2.40M | 2.50M |
| Other Operating Expenses | 57.00K | 119.00K | -27.00K | -254.00K | -1.06M | -1.41M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.22M | 1.10M | 1.00M | 900.00K | 900.00K | 1.00M |
| Operating Income | 12.07M | 1.65M | 235.00K | -3.55M | -3.85M | 8.72M | 5.41M | 6.28M | 5.93M | 7.23M | 1.53M | 2.93M | 4.60M | 2.66M | 1.96M | 4.63M | 4.71M | 3.49M | 3.15M | 2.57M | 3.63M | -1.10M | -727.55K | 1.86M | 791.40K | -200.00K | 700.00K | 2.00M | 1.50M | 2.10M |
| Other Expenses / Income | -6.00M | 1.76M | 6.80M | 5.73M | 5.22M | -1.41M | -255.00K | 324.00K | 975.00K | -299.00K | -121.00K | -41.00K | -365.66K | 128.12K | 1.72M | -48.80K | 339.78K | 6.14M | 247.00K | 197.19K | 154.24K | 34.56K | 435.75K | -1.45M | 457.46K | 800.00K | 700.00K | 900.00K | 200.00K | 600.00K |
| Before Tax Income | 6.07M | 3.41M | 7.03M | 2.18M | 1.37M | 7.31M | 5.16M | 6.61M | 6.91M | 6.93M | 1.41M | 2.88M | 4.23M | 2.78M | 3.68M | 4.58M | 5.05M | 9.63M | 3.40M | 2.77M | 3.78M | -1.06M | -291.81K | 402.49K | 1.25M | 600.00K | 1.40M | 2.90M | 1.70M | 2.70M |
| Income Tax Expenses | 1.38M | 749.00K | 605.00K | 895.00K | -389.00K | 1.58M | 1.87M | 2.38M | 2.38M | 2.27M | 175.00K | 847.00K | 1.10M | 721.85K | 916.36K | 1.61M | 744.03K | 3.57M | 851.00K | 57.58K | 567.38K | 820.04K | -58.71K | 100.00K | 312.21K | 100.00K | 400.00K | 600.00K | 400.00K | 800.00K |
| Net Income | 4.69M | 2.66M | 6.43M | 1.28M | 1.76M | 5.73M | 3.29M | 4.23M | 4.53M | 4.66M | 3.21M | 10.77M | 3.13M | 2.06M | 2.77M | 2.96M | 4.31M | 6.06M | 2.55M | 2.71M | 3.22M | -1.88M | -233.10K | 302.49K | 936.64K | 500.00K | 1.00M | 2.30M | 1.30M | 1.90M |
| Interest Expenses | 2.70M | 1.68M | 677.00K | 955.00K | 826.00K | 876.00K | 402.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 7.42M | 7.31M | 7.21M | 7.10M | 7.02M | 6.88M | 6.91M | 7.42M | 7.29M | 7.61M | 7.47M | 7.40M | 7.32M | 7.27M | 7.13M | 6.99M | 6.88M | 6.72M | 6.61M | 6.61M | 6.05M | 5.87M | 5.86M | 6.03M | 6.10M | 6.40M | 6.67M | 6.90M | 7.01M | 7.01M |
| Diluted Shares Outstanding | 7.50M | 7.37M | 7.34M | 7.17M | 7.24M | 7.08M | 7.01M | 7.57M | 7.47M | 7.83M | 7.70M | 7.48M | 7.43M | 7.47M | 7.38M | 7.44M | 7.53M | 7.39M | 7.23M | 7.23M | 6.68M | 5.87M | 5.86M | 6.06M | 6.15M | 6.43M | 6.74M | 6.90M | 7.01M | 7.01M |
| EBITDA | 16.34M | 5.56M | 4.23M | 2.43M | 2.43M | 8.72M | 9.55M | 9.04M | 8.97M | 8.99M | 4.67M | 12.95M | 5.81M | 4.36M | 5.15M | 5.98M | 6.64M | 11.02M | 4.61M | 4.00M | 5.03M | 325.76K | 1.35M | 2.18M | 2.47M | 1.70M | 2.40M | 3.80M | 2.60M | 3.70M |
| EBITDA Margin | 11.03% | 3.90% | 3.60% | 2.10% | 1.82% | 6.38% | 8.42% | 9.18% | 9.48% | 10.18% | 6.80% | 21.14% | 7.33% | 6.14% | 8.04% | 8.34% | 9.18% | 16.81% | 7.78% | 7.14% | 9.02% | 0.67% | 2.73% | 4.21% | 5.43% | 4.09% | 5.49% | 8.60% | 5.92% | 9.69% |
| EBIT | 8.77M | 5.09M | 7.71M | 3.13M | 2.20M | 8.18M | 5.56M | 6.61M | 6.91M | 6.93M | 3.39M | 11.61M | 4.23M | 2.78M | 3.68M | 4.58M | 5.05M | 9.63M | 3.40M | 2.77M | 3.78M | -1.06M | -291.81K | 402.49K | 1.25M | 600.00K | 1.40M | 2.90M | 1.70M | 2.70M |
| EBIT Margin | 5.92% | 3.57% | 6.56% | 2.70% | 1.65% | 5.99% | 4.90% | 6.71% | 7.30% | 7.85% | 4.94% | 18.97% | 5.34% | 3.92% | 5.75% | 6.38% | 6.98% | 14.69% | 5.74% | 4.94% | 6.78% | -2.17% | -0.59% | 0.78% | 2.74% | 1.44% | 3.20% | 6.56% | 3.87% | 7.07% |
| Financial Year End | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 | 2006-01-31 | 2005-01-31 | 2004-01-31 | 2003-01-31 | 2002-01-31 | 2001-01-31 | 2000-01-31 | 1999-01-31 | 1998-01-31 | 1997-01-31 | 1996-01-31 | 1995-01-31 |