Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.83B | 1.04B | 844.29M | 492.85M | 219.75M | 74.91M | 89.91M | 47.16M | 41.10M | 50.56M | 47.17M | 66.72M | 82.76M | 100.04M | 100.53M | 96.16M | 50.90M | 26.93M | 5.72M | 4.28M | 176.00K | N/A |
Cost of Revenue | 310.41M | 168.82M | 140.14M | 78.05M | 25.06M | 1.80M | 13.37M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.52B | 868.60M | 704.14M | 414.80M | 194.69M | 73.11M | 76.55M | 47.16M | 41.10M | 50.56M | 47.17M | 66.72M | 82.76M | 100.04M | 100.53M | 96.16M | 50.90M | 26.93M | 5.72M | 4.28M | 176.00K | N/A |
Operating Expenses | 1.80B | 1.65B | 1.41B | 1.24B | 1.13B | 887.78M | 590.00M | 471.75M | 337.11M | 234.78M | 140.11M | 131.18M | 137.57M | 144.11M | 148.64M | 124.00M | 144.07M | 66.43M | 49.19M | 36.54M | 20.62M | 4.22M |
Selling, General & Admin | 795.65M | 770.66M | 620.64M | 588.42M | 479.00M | 382.36M | 199.37M | 89.35M | 60.61M | 44.53M | 27.15M | 44.61M | 38.28M | 37.73M | 39.91M | 27.11M | 23.39M | 16.63M | 13.87M | 11.94M | 7.53M | 880.00K |
Research & Development | 1.00B | 883.01M | 792.16M | 654.82M | 655.11M | 505.42M | 390.63M | 382.39M | 276.50M | 190.25M | 112.96M | 86.57M | 99.30M | 106.38M | 108.73M | 96.88M | 120.69M | 49.80M | 35.32M | 24.60M | 13.10M | 3.34M |
Other Operating Expenses | N/A | -109.37M | -2.05M | 45.52M | 20.73M | 4.17M | -3.02M | 6.17M | 76.00K | 1.82M | -47.00K | 331.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -282.18M | -785.07M | -708.65M | -828.44M | -939.43M | -814.67M | -500.09M | -424.59M | -296.01M | -404.98M | -92.94M | -129.46M | -54.82M | -44.07M | -48.11M | -27.84M | -93.18M | -39.50M | -43.47M | -32.26M | -25.06M | -4.22M |
Other Expenses / Income | -151.34M | -341.92M | -143.49M | -27.16M | 54.18M | 54.00M | 9.21M | 14.48M | 5.93M | 4.38M | 1.02M | 12.87M | -2.83M | 1.07M | 1.10M | 2.31M | 12.96M | 4.89M | 558.00K | -390.00K | -4.64M | N/A |
Before Tax Income | -433.52M | -1.13B | -852.14M | -855.60M | -885.25M | -760.67M | -490.87M | -410.11M | -290.07M | -400.60M | -91.92M | -116.59M | -57.65M | -43.00M | -47.01M | -25.53M | -80.22M | -34.61M | -42.91M | -35.37M | -29.69M | N/A |
Income Tax Expenses | 6.72M | 4.16M | 680.00K | 2.68M | 863.00K | 823.00K | -25.60M | -23.44M | -24.91M | -40.21M | -2.69M | -10.57M | -5.80M | 514.00K | 582.00K | 719.00K | 5.25M | -4.89M | -558.00K | 390.00K | 4.58M | -86.00K |
Net Income | -440.24M | -1.13B | -852.82M | -858.28M | -886.12M | -761.50M | -490.87M | -410.11M | -290.07M | -360.39M | -89.22M | -106.01M | -57.65M | -43.52M | -47.59M | -26.25M | -85.47M | -34.61M | -42.91M | -32.65M | -25.03M | -4.14M |
Interest Expenses | 121.22M | 155.97M | 143.02M | 84.50M | N/A | 29.26M | 12.24M | 8.31M | 5.86M | 2.56M | 1.07M | 977.00K | 1.21M | 2.31M | 5.38M | 872.00K | 1.08M | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 124.91M | 121.69M | 118.45M | 114.99M | 109.26M | 100.59M | 90.55M | 85.60M | 83.99M | 74.28M | 61.55M | 50.29M | 42.41M | 42.04M | 41.63M | 41.08M | 38.66M | 31.89M | 21.95M | 11.89M | 942.66K | 331.34K |
Diluted Shares Outstanding | 124.91M | 121.69M | 118.45M | 114.99M | 109.26M | 100.59M | 90.55M | 85.60M | 83.99M | 74.28M | 61.55M | 50.29M | 42.41M | 42.04M | 41.63M | 41.08M | 38.66M | 31.89M | 21.95M | 11.89M | 942.66K | 331.34K |
EBITDA | -258.24M | -926.56M | -661.56M | -736.33M | -868.08M | -754.24M | -488.19M | -409.46M | -276.96M | -172.29M | -82.71M | -51.71M | -49.69M | -38.06M | -41.02M | -18.93M | -75.06M | -35.69M | -38.83M | -29.55M | -19.61M | -4.19M |
EBITDA Margin | -14.12% | -89.31% | -78.36% | -149.40% | -395.03% | -1,006.89% | -542.96% | -868.25% | -673.91% | -340.75% | -175.36% | -77.50% | -60.05% | -38.04% | -40.80% | -19.69% | -147.47% | -132.51% | -679.25% | -690.72% | -11,142.05% | 0.00% |
EBIT | -312.30M | -971.02M | -709.12M | -771.10M | -885.25M | -731.41M | -504.24M | -425.24M | -309.12M | -398.05M | -90.85M | -115.61M | -62.24M | -40.70M | -41.62M | -24.66M | -79.14M | -39.50M | -43.47M | -32.26M | -20.45M | -4.22M |
EBIT Margin | -17.08% | -93.60% | -83.99% | -156.46% | -402.85% | -976.41% | -560.82% | -901.71% | -752.18% | -787.26% | -192.62% | -173.26% | -75.21% | -40.68% | -41.40% | -25.64% | -155.49% | -146.68% | -760.53% | -754.18% | -11,618.18% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |