| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.07B | 7.94B | 8.67B | 6.20B | 6.38B | 5.91B | 5.86B | 6.29B | 6.76B | 6.63B | 5.82B | 5.68B | 7.09B | 10.00B | 9.33B | 10.95B | 16.15B | 19.77B | 21.03B | 21.65B | 20.14B | 17.68B | 11.53B | 9.62B | 13.69B | 12.13B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 7.56B | 6.83B | 7.73B | 8.29B | 6.53B | 5.79B |
| Gross Profit | 9.07B | 7.94B | 8.67B | 6.20B | 6.38B | 5.91B | 5.86B | 6.29B | 6.76B | 6.63B | 5.82B | 5.68B | 7.09B | 10.00B | 9.33B | 10.95B | 16.15B | 19.77B | 21.03B | 21.65B | 12.58B | 10.84B | 3.80B | 1.33B | 7.17B | 6.34B |
| Operating Expenses | 9.07B | 5.51B | -5.06B | -6.22B | -5.42B | -1.52B | -2.03B | -2.43B | -2.70B | -2.13B | -1.83B | -1.35B | 3.15B | 3.57B | 3.13B | 114.55M | -3.32B | -1.99B | -4.45B | -7.73B | 23.32B | 21.57B | 16.46B | 15.36B | 17.73B | 15.98B |
| Selling, General & Admin | 3.59B | 3.22B | 2.51B | 2.45B | 2.44B | 2.40B | 2.52B | 2.92B | 3.37B | 3.34B | 3.20B | 2.57B | 3.09B | 3.44B | 3.80B | 6.39B | 6.58B | 6.77B | 7.24B | 7.14B | 15.76B | 14.73B | 8.73B | 7.07B | 11.21B | 10.19B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 5.48B | -2.50B | -2.09B | -2.11B | -1.92B | -1.84B | -1.75B | -1.69B | N/A | N/A | N/A | N/A | 64.00M | 123.00M | -665.00M | N/A | -9.90B | -8.76B | -11.68B | -14.87B | 7.56B | 6.83B | 7.73B | 8.29B | 6.53B | 5.79B |
| Operating Income | 2.33B | 1.32B | 3.23B | 563.00M | 986.00M | 597.00M | 1.51B | 1.58B | 1.75B | 1.45B | 521.00M | 662.00M | 6.25B | 8.06B | -2.56B | 13.73B | 12.83B | 17.79B | 16.59B | 13.91B | 4.38B | 2.94B | 2.80B | 2.56B | 2.49B | 1.94B |
| Other Expenses / Income | -1.25B | -2.42B | -2.36B | -2.33B | -1.97B | -1.89B | -1.74B | -1.78B | -2.00B | -2.04B | 5.84B | -99.00M | -177.00M | -12.12B | -5.38B | -7.61B | -14.78B | -18.82B | -13.11B | -16.44B | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 1.08B | 2.34B | 3.85B | 1.41B | 1.97B | 1.62B | 1.51B | 1.58B | 1.39B | 1.25B | 357.00M | 514.00M | 67.00M | 1.18B | -7.94B | 1.86B | -1.94B | 2.23B | 3.48B | 4.26B | 4.38B | 2.94B | 2.80B | 2.56B | 2.49B | 1.94B |
| Income Tax Expenses | 61.00M | 627.00M | 790.00M | 328.00M | 246.00M | 359.00M | 581.00M | 470.00M | 496.00M | 321.00M | 59.00M | 856.00M | 179.00M | 153.00M | 78.00M | -7.00M | 390.00M | 103.00M | 1.20B | 1.36B | 1.59B | 1.07B | 1.05B | 954.00M | 960.00M | 612.00M |
| Net Income | 1.02B | 1.71B | 3.06B | 1.08B | 1.72B | 1.26B | 929.00M | 1.07B | -1.67B | 657.00M | -634.00M | 568.00M | -157.00M | 1.07B | -10.30B | 1.87B | -2.33B | 2.12B | 2.28B | 2.89B | 2.79B | 1.87B | 1.79B | 1.60B | 1.53B | 1.33B |
| Interest Expenses | 6.90B | 2.86B | 1.91B | 3.24B | 4.24B | 3.64B | 2.86B | 2.63B | 2.43B | 2.78B | 3.32B | 4.20B | 6.22B | 6.84B | 7.66B | 11.87B | 14.78B | 15.56B | 13.11B | 9.66B | 7.56B | 6.83B | 7.73B | 8.29B | 6.53B | 5.79B |
| Basic Shares Outstanding | 303.75M | 316.69M | 362.58M | 375.63M | 393.23M | 425.17M | 455.35M | 482.18M | 482.42M | 481.93M | 419.87M | 412.60M | 412.60M | 248.19M | 164.11M | 412.60M | 412.60M | 412.60M | 412.60M | 412.60M | 164.11M | 164.11M | 164.11M | 164.11M | 164.11M | 164.11M |
| Diluted Shares Outstanding | 305.13M | 318.63M | 365.18M | 377.10M | 395.39M | 427.68M | 456.16M | 482.59M | 482.87M | 483.09M | 420.17M | 412.60M | 412.60M | 248.19M | 164.11M | 412.60M | 412.60M | 412.60M | 412.60M | 412.60M | 164.11M | 164.11M | 164.11M | 164.11M | 164.11M | 164.11M |
| EBITDA | 2.38B | 3.56B | 4.94B | 2.55B | 3.06B | 2.75B | 2.85B | 3.44B | 3.84B | 4.18B | -869.00M | 1.91B | N/A | 5.24B | N/A | 12.35B | 18.13B | 24.25B | 23.27B | 20.58B | 17.29B | 14.62B | 15.86B | 16.34B | 14.04B | 12.51B |
| EBITDA Margin | 26.19% | 44.83% | 56.99% | 41.06% | 47.92% | 46.43% | 48.63% | 54.70% | 56.85% | 63.09% | -14.94% | 33.66% | 0.00% | 52.40% | 0.00% | 112.80% | 112.23% | 122.61% | 110.68% | 95.08% | 85.84% | 82.69% | 137.57% | 169.85% | 102.53% | 103.13% |
| EBIT | 7.98B | 5.20B | 5.76B | 4.66B | 6.20B | 5.26B | 4.37B | 4.17B | 1.25B | 3.76B | 2.74B | 5.62B | 6.25B | 8.06B | -2.56B | 13.73B | 12.83B | 17.79B | 16.59B | 13.91B | 11.95B | 9.78B | 10.56B | 10.85B | 9.01B | 7.73B |
| EBIT Margin | 87.96% | 65.44% | 66.47% | 75.10% | 97.26% | 88.95% | 74.51% | 66.24% | 18.51% | 56.74% | 47.18% | 98.96% | 88.12% | 80.65% | -27.46% | 125.43% | 79.46% | 89.95% | 78.86% | 64.28% | 59.32% | 55.30% | 91.62% | 112.78% | 65.83% | 63.70% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |