Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.07B | 7.94B | 8.67B | 6.20B | 6.38B | 5.91B | 7.00B | 6.80B | 7.04B | 6.71B | 5.95B | 6.06B | 6.61B | 9.41B | 8.69B | 10.03B | 15.20B | 18.88B | 20.13B | 20.72B | 20.14B | 17.68B | 11.53B | 9.62B | 13.69B | 12.13B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 7.56B | 6.83B | 7.73B | 8.29B | 6.53B | 5.79B |
Gross Profit | 9.07B | 7.94B | 8.67B | 6.20B | 6.38B | 5.91B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 12.58B | 10.84B | 3.80B | 1.33B | 7.17B | 6.34B |
Operating Expenses | 3.11B | 5.51B | -5.06B | -6.22B | -5.42B | -1.52B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 23.32B | 21.57B | 16.46B | 15.36B | 17.73B | 15.98B |
Selling, General & Admin | 3.59B | 3.22B | 2.51B | 2.45B | 2.44B | 2.40B | 2.08B | 1.45B | 1.36B | 1.47B | 1.56B | 1.98B | 2.48B | 2.67B | 2.97B | 5.16B | 5.41B | 5.58B | 6.15B | 6.08B | 15.76B | 14.73B | 8.73B | 7.07B | 11.21B | 10.19B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -3.11B | -2.50B | -2.09B | -2.11B | -1.92B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 64.00M | 123.00M | -665.00M | N/A | N/A | N/A | N/A | N/A | 7.56B | 6.83B | 7.73B | 8.29B | 6.53B | 5.79B |
Operating Income | 1.08B | 1.32B | 3.23B | 563.00M | 986.00M | 597.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.38B | 2.94B | 2.80B | 2.56B | 2.49B | 1.94B |
Other Expenses / Income | 2.00M | 2.34B | 3.85B | 1.41B | 1.97B | 1.62B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 1.08B | 2.34B | 3.85B | 1.41B | 1.97B | 1.62B | 1.51B | 1.58B | 1.39B | 1.25B | 357.00M | -755.00M | 67.00M | 1.18B | -7.94B | 1.86B | -1.94B | 2.23B | 3.48B | 4.26B | 4.38B | 2.94B | 2.80B | 2.56B | 2.49B | 1.94B |
Income Tax Expenses | 61.00M | 627.00M | 790.00M | 328.00M | 246.00M | 359.00M | 581.00M | 470.00M | 496.00M | 321.00M | -59.00M | -1.28B | 179.00M | 153.00M | 78.00M | -7.00M | 390.00M | 103.00M | 1.20B | 1.36B | 1.59B | 1.07B | 1.05B | 954.00M | 960.00M | 612.00M |
Net Income | 1.02B | 1.71B | 3.06B | 1.08B | 1.72B | 1.26B | 929.00M | 1.07B | 1.29B | 1.15B | 361.00M | 1.20B | -157.00M | 1.07B | -10.30B | 1.87B | -2.33B | 2.12B | 2.28B | 2.89B | 2.79B | 1.87B | 1.79B | 1.60B | 1.53B | 1.33B |
Interest Expenses | 6.90B | 2.86B | 1.91B | 3.24B | 4.24B | 3.64B | 2.86B | 2.63B | 2.43B | 2.78B | 3.32B | 4.20B | 6.22B | 6.84B | 7.66B | 11.87B | 14.78B | 15.56B | 13.11B | 9.66B | 7.56B | 6.83B | 7.73B | 8.29B | 6.53B | 5.79B |
Basic Shares Outstanding | 303.75M | 316.69M | 362.58M | 375.63M | 393.23M | 427.68M | 453.70M | 481.11M | 482.87M | 481.15M | 479.77M | 412.60M | 412.60M | 412.60M | 412.60M | 412.60M | 412.60M | 412.60M | 412.60M | 412.60M | 164.11M | 164.11M | 164.11M | 164.11M | 164.11M | 164.11M |
Diluted Shares Outstanding | 305.13M | 318.63M | 365.18M | 377.10M | 395.39M | 427.68M | 455.35M | 482.18M | 483.93M | 481.93M | 479.77M | 412.60M | 412.60M | 412.60M | 412.60M | 412.60M | 412.60M | 412.60M | 412.60M | 412.60M | 164.11M | 164.11M | 164.11M | 164.11M | 164.11M | 164.11M |
EBITDA | 2.33B | 2.23B | 3.80B | 1.41B | 1.97B | 1.62B | 6.23B | 6.55B | 7.01B | 7.19B | 6.49B | 6.49B | 8.96B | 13.04B | 3.54B | 22.70B | 20.03B | 25.09B | 23.33B | 20.73B | 17.29B | 14.62B | 15.86B | 16.34B | 14.04B | 12.51B |
EBITDA Margin | 25.67% | 28.10% | 43.80% | 22.81% | 30.84% | 27.44% | 88.92% | 96.24% | 99.69% | 107.12% | 109.05% | 107.09% | 135.62% | 138.50% | 40.72% | 226.46% | 131.75% | 132.91% | 115.91% | 100.07% | 85.84% | 82.69% | 137.57% | 169.85% | 102.53% | 103.13% |
EBIT | 7.98B | 5.20B | 5.76B | 4.66B | 6.20B | 5.26B | 4.37B | 4.17B | 4.21B | 4.25B | 3.62B | 4.11B | 6.25B | 8.06B | -2.56B | 13.73B | 12.83B | 17.79B | 16.59B | 13.91B | 11.95B | 9.78B | 10.56B | 10.85B | 9.01B | 7.73B |
EBIT Margin | 87.96% | 65.44% | 66.47% | 75.10% | 97.26% | 88.95% | 62.37% | 61.23% | 59.88% | 63.38% | 60.89% | 67.82% | 94.55% | 85.68% | -29.46% | 136.97% | 84.41% | 94.23% | 82.39% | 67.16% | 59.32% | 55.30% | 91.62% | 112.78% | 65.83% | 63.70% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |