Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | 120.00K | 1.46M | 1.46M | 143.28K | 362.29K | 9.97K | N/A |
Cost of Revenue | 37.00K | 120.00K | 106.00K | 86.00K | N/A | 5.08M | 2.22M | N/A | N/A | 55.83K | 62.94K |
Gross Profit | -37.00K | -120.00K | -106.00K | -86.00K | 120.00K | -3.62M | -761.50K | 143.28K | 362.29K | -45.85K | -62.94K |
Operating Expenses | 17.89M | 16.89M | 26.56M | 9.23M | 10.24M | 1.36M | 3.08M | 4.63M | 1.76M | 22.81K | 18.24K |
Selling, General & Admin | 10.03M | 9.96M | 12.36M | 4.10M | 3.87M | 1.28M | 3.07M | 272.39K | 89.15K | N/A | N/A |
Research & Development | 7.87M | 6.93M | 14.20M | 5.13M | 6.37M | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | -474.00K | -681.00K | N/A | 84.39K | 8.70K | 4.36M | 1.67M | 22.81K | 18.24K |
Operating Income | -17.93M | -34.46M | -26.56M | -9.23M | -17.61M | -4.98M | -3.84M | -4.49M | -1.40M | -68.66K | -81.19K |
Other Expenses / Income | 5.31M | -687.00K | 41.00K | 1.90M | -8.86M | 1.53M | -1.15M | 37.99K | -130.58K | N/A | N/A |
Before Tax Income | -12.62M | -17.58M | -26.52M | -7.23M | -18.98M | -3.46M | -4.99M | -4.45M | -1.53M | -68.66K | -81.19K |
Income Tax Expenses | -717.00K | -1.52M | 133.00K | -2.16M | -4.58M | 1.07M | 95.09K | 766.89K | 380.16K | N/A | N/A |
Net Income | -11.90M | -16.06M | -26.65M | -5.07M | -14.40M | -2.29M | -4.90M | -3.68M | -1.15M | -68.66K | -81.19K |
Interest Expenses | 498.00K | 223.00K | 499.00K | 227.00K | 3.31M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.99B | 11.00 | 7.00 | 3.00 | 3.00 | N/A | N/A | N/A | N/A | 1.17M | N/A |
Diluted Shares Outstanding | 1.99B | 11.00 | 7.00 | 3.00 | 3.00 | N/A | N/A | N/A | N/A | 1.17M | N/A |
EBITDA | -12.08M | -17.24M | -25.91M | -6.01M | -15.58M | -4.90M | -3.83M | -4.21M | -1.13M | -45.85K | 0 |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | -12,983.33% | -335.42% | -262.83% | -2,937.94% | -312.28% | -459.71% | 0.00% |
EBIT | -12.12M | -17.36M | -26.02M | -7.01M | -15.66M | -1.22M | -4.80M | -2.92M | -766.81K | -68.66K | -81.19K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | -13,054.17% | -83.70% | -329.17% | -2,035.11% | -211.66% | -688.39% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |