Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 | 2000-03-31 | 1999-03-31 | 1998-03-31 | 1997-03-31 | 1996-03-31 | 1995-03-31 | 1994-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.66B | 1.11B | 1.17B | 1.04B | 1.17B | 1.09B | 903.37M | 745.69M | 628.34M | 618.79M | 575.55M | 389.98M | 186.64M | 178.28M | 326.84M | 240.72M | 239.97M | 166.60M | 76.13M | 39.05M | 47.27M | 54.10M | 56.03M | 22.92M | 43.72M | 31.33M | 19.83M | 14.00M | 12.30M | 7.80M |
Cost of Revenue | 288.73M | 218.11M | 603.91M | 572.90M | 693.22M | 601.83M | 567.64M | 519.27M | 483.39M | 447.88M | 310.48M | 127.58M | 52.19M | 49.44M | 43.40M | 40.68M | 45.21M | 23.49M | 16.83M | 19.04M | 10.91M | N/A | N/A | N/A | N/A | N/A | N/A | -2.40M | -2.20M | -2.80M |
Gross Profit | 1.37B | 893.69M | 569.84M | 465.85M | 477.73M | 492.45M | 335.74M | 226.42M | 144.94M | 170.91M | 265.07M | 262.40M | 134.46M | 128.84M | 283.44M | 200.04M | 194.76M | 143.11M | 59.29M | 20.02M | 36.36M | 54.10M | 56.03M | 22.92M | 43.72M | 31.33M | 19.83M | 16.40M | 14.50M | 10.60M |
Operating Expenses | 996.25M | 1.04B | 599.12M | 578.28M | 639.81M | 591.58M | 483.64M | 435.09M | 369.24M | 258.06M | 167.61M | 350.68M | 180.09M | 171.88M | 148.49M | 196.41M | 183.71M | 129.45M | 119.89M | 117.13M | 112.08M | 116.48M | 85.94M | 98.85M | 79.25M | 39.47M | 37.24M | 30.30M | 26.30M | 29.20M |
Selling, General & Admin | 689.75M | 605.75M | 560.98M | 538.83M | 599.45M | 526.41M | 421.58M | 374.13M | 311.56M | 199.91M | 125.76M | 137.63M | 82.85M | 76.51M | 59.01M | 59.51M | 66.40M | 40.38M | 28.82M | 26.03M | 26.70M | 24.39M | 17.16M | 44.37M | 30.80M | 8.13M | 7.69M | 6.30M | 5.10M | 5.90M |
Research & Development | 270.81M | 393.84M | 1.02M | 1.95M | 52.82M | 68.89M | 7.23M | 2.30M | 4.02M | 7.75M | 6.54M | 141.89M | 97.24M | 95.36M | 89.48M | 125.27M | 117.31M | 89.07M | 91.06M | 91.10M | 85.39M | 92.09M | 68.77M | 54.48M | 48.46M | 31.34M | 29.55M | 21.60M | 19.00M | 20.50M |
Other Operating Expenses | N/A | 36.36M | 38.15M | 39.45M | 40.36M | 65.17M | -9.62M | -2.48M | 15.00K | -2.22M | 1.78M | 71.16M | N/A | N/A | N/A | 11.63M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.40M | 2.20M | 2.80M |
Operating Income | 414.12M | -142.26M | -26.66M | -112.43M | -162.08M | -99.13M | -147.90M | -208.66M | -224.30M | -87.14M | 81.81M | -88.28M | -45.63M | -43.03M | 134.96M | -2.79M | 11.04M | 13.66M | -72.12M | -96.90M | -82.22M | -62.38M | -29.91M | -75.93M | -38.76M | -8.15M | -17.42M | -13.90M | -11.80M | -18.60M |
Other Expenses / Income | 7.40M | -25.04M | -137.05M | 15.89M | -21.58M | -27.84M | 4.63M | -5.72M | 296.00K | 73.11M | 963.00K | -46.37M | -68.76M | -860.00K | -1.67M | -3.94M | 175.62M | -499.00K | -9.84M | -1.79M | -5.28M | -44.52M | 1.02M | 13.04M | 34.88M | 35.63M | 10.95M | 1.10M | 500.00K | 11.80M |
Before Tax Income | 421.52M | -167.30M | -39.31M | -96.54M | -197.06M | -126.97M | -143.27M | -214.39M | -224.00M | -14.03M | 35.44M | -114.39M | -46.49M | -44.70M | 131.01M | 172.83M | 10.54M | 3.82M | -73.92M | -102.38M | -106.90M | -61.35M | -16.87M | -68.05M | -41.06M | -9.77M | -18.80M | -13.70M | -11.90M | -17.30M |
Income Tax Expenses | -97.64M | -9.04M | 8.86M | 14.32M | -436.00K | 12.34M | 14.67M | -5.94M | 3.16M | 16.03M | 10.46M | -714.00K | -951.00K | -5.08M | 507.00K | 5.85M | 1.10M | -3.82M | 73.92M | 102.38M | 31.17M | -1.02M | -13.04M | 68.05M | 41.06M | 9.77M | 18.80M | 13.70M | 11.90M | 17.30M |
Net Income | 355.76M | -158.27M | -48.17M | -110.86M | -196.62M | -139.31M | -157.94M | -208.44M | -227.16M | -30.06M | 24.98M | -113.68M | -45.54M | -39.63M | 130.50M | 166.98M | 9.45M | 3.82M | -73.92M | -102.38M | -106.90M | -61.35M | -16.87M | -68.05M | -41.06M | -9.77M | -18.80M | -13.70M | -11.90M | -17.30M |
Interest Expenses | 23.03M | 13.04M | 11.22M | 8.66M | 13.60M | 15.44M | 12.01M | 14.89M | 13.25M | 13.43M | 48.99M | 28.11M | 3.30M | 5.97M | 13.76M | 13.76M | 499.00K | 3.82M | N/A | N/A | 31.17M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 166.22M | 163.54M | 160.94M | 158.80M | 157.05M | 155.11M | 153.41M | 151.48M | 149.21M | 143.15M | 131.71M | 114.70M | 95.61M | 94.84M | 95.16M | 100.74M | 99.24M | 91.02M | 90.09M | 82.08M | 64.37M | 63.67M | 55.75M | 51.01M | 49.12M | 46.04M | 36.58M | 29.55M | 27.05M | 26.62M |
Diluted Shares Outstanding | 169.73M | 163.54M | 160.94M | 158.80M | 157.05M | 155.11M | 153.41M | 151.48M | 149.21M | 145.27M | 137.10M | 114.70M | 95.61M | 94.84M | 96.25M | 102.92M | 103.35M | 97.38M | 90.09M | 82.08M | 64.37M | 63.67M | 59.86M | 51.01M | 49.12M | 46.04M | 36.58M | 29.55M | 27.05M | 26.62M |
EBITDA | 519.48M | 59.77M | 176.40M | -6.02M | -103.04M | -10.17M | -32.74M | -105.24M | -125.16M | 97.49M | 115.39M | 158.19M | -38.40M | -34.54M | -13.70M | 152.53M | 201.34M | 23.03M | 24.54M | -51.23M | -86.19M | -66.40M | -51.88M | -22.21M | -69.50M | -23.80M | -6.16M | -14.85M | -9.60M | -9.60M |
EBITDA Margin | 31.23% | 5.38% | 15.03% | -0.58% | -8.80% | -0.93% | -3.62% | -14.11% | -19.92% | 15.75% | 20.05% | 40.56% | -20.57% | -19.38% | -4.19% | 63.37% | 83.90% | 13.83% | 32.24% | -131.18% | -182.36% | -122.74% | -92.59% | -96.90% | -158.99% | -75.97% | -31.07% | -106.07% | -78.06% | -123.08% |
EBIT | 281.15M | -154.26M | -28.09M | -87.88M | -183.46M | -111.53M | -131.27M | -199.50M | -210.76M | -599.00K | 84.44M | -86.28M | -43.19M | -38.73M | 144.77M | 186.59M | 11.04M | 3.82M | N/A | N/A | -44.56M | -62.38M | -29.91M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBIT Margin | 16.90% | -13.88% | -2.39% | -8.46% | -15.67% | -10.19% | -14.53% | -26.75% | -33.54% | -0.10% | 14.67% | -22.12% | -23.14% | -21.72% | 44.29% | 77.51% | 4.60% | 2.29% | 0.00% | 0.00% | -94.26% | -115.30% | -53.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 | 2000-03-31 | 1999-03-31 | 1998-03-31 | 1997-03-31 | 1996-03-31 | 1995-03-31 | 1994-03-31 |