| Financial Year End | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440.85M | 389.15M | 355.00M | 369.78M | 326.72M | 268.37M | 209.95M | 149.60M | N/A | 158.78M | 162.02M | 112.83M | 110.08M | 185.61M | 150.92M | 139.78M | 69.18M | N/A | 9.20M | 33.08M | 26.89M | 29.04M | 13.30M | 11.20M | 6.40M | 100.00K |
| Cost of Revenue | 355.25M | 314.00M | 277.45M | 285.87M | 250.70M | 204.49M | 165.27M | 115.92M | N/A | 136.58M | 137.46M | 96.95M | 97.60M | 158.55M | 129.36M | 120.37M | 62.94M | N/A | 2.31M | 15.28M | 15.04M | 1.55M | N/A | N/A | N/A | N/A |
| Gross Profit | 85.61M | 75.15M | 77.54M | 83.90M | 76.01M | 63.88M | 44.67M | 33.68M | N/A | 22.20M | 24.56M | 15.88M | 12.48M | 27.07M | 21.56M | 19.41M | 6.24M | N/A | 6.89M | 17.80M | 11.85M | 27.49M | N/A | N/A | N/A | N/A |
| Operating Expenses | 76.69M | 75.81M | 72.38M | 76.66M | 63.31M | 50.17M | 35.21M | 21.04M | N/A | 9.53M | 9.35M | 7.35M | 6.93M | 12.86M | 8.73M | 7.51M | 3.55M | N/A | 12.62M | 35.79M | 43.78M | 76.34M | 20.70M | 17.90M | 12.40M | 2.00M |
| Selling, General & Admin | 76.69M | 75.81M | 72.38M | 76.66M | 63.31M | 50.17M | 28.56M | 21.04M | 641.49K | 9.53M | 9.35M | 7.35M | 6.93M | 12.86M | 8.73M | 7.51M | 3.55M | 1.07M | 10.33M | 34.92M | 29.91M | 41.43M | 18.50M | 16.10M | 11.10M | 1.70M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 58.73M | 530.00K | N/A | 298.00K | N/A | 6.65M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.29M | 865.00K | 13.87M | 34.91M | 2.20M | 1.80M | 1.30M | 300.00K |
| Operating Income | -12.65M | -661.00K | -15.38M | -11.80M | -3.61M | 13.71M | 9.46M | 12.65M | -641.49K | 12.68M | 15.21M | 8.53M | 5.55M | 14.21M | 12.83M | 11.90M | 2.69M | -1.09M | -5.73M | -17.99M | -31.93M | -48.85M | -7.40M | -6.70M | -6.00M | -1.90M |
| Other Expenses / Income | 9.50M | -69.06M | 9.41M | 8.77M | 6.86M | -9.00M | -2.63M | -1.26M | 87.20M | -909.57K | -3.78M | -919.37K | -5.08M | -5.59M | -4.11M | -9.13M | -6.55M | 8.00K | 1.78M | -2.63M | -1.04M | -539.00K | -1.60M | -300.00K | N/A | 100.00K |
| Before Tax Income | -3.15M | -69.72M | -5.97M | -3.03M | 3.25M | 4.71M | 6.84M | 11.39M | 86.56M | 11.77M | 11.43M | 7.61M | 470.82K | 8.61M | 8.72M | 2.77M | -3.86M | -1.08M | -3.95M | -20.62M | -32.97M | -49.39M | -9.00M | -7.00M | -6.00M | N/A |
| Income Tax Expenses | 429.00K | -2.04M | 10.01M | 4.30M | -12.42M | -6.21M | -5.46M | -4.54M | 7.24M | -3.03M | -1.69M | 636.18K | 351.78K | 972.24K | 741.69K | 339.86K | N/A | -88.00K | 30.00K | 184.00K | 275.00K | 500.00K | 200.00K | 200.00K | 200.00K | N/A |
| Net Income | -3.58M | -67.67M | -15.98M | -7.33M | 15.67M | 10.93M | 11.89M | 15.65M | 66.17M | 13.28M | 11.42M | 5.69M | 53.16K | 6.33M | 6.57M | 2.43M | -3.43M | -2.37M | -3.13M | -20.51M | -237.80M | -49.89M | -9.20M | -7.20M | -6.20M | -1.90M |
| Interest Expenses | 10.19M | 10.53M | 10.61M | 10.56M | 9.74M | 9.13M | 2.19M | 1.27M | N/A | 3.33M | 4.26M | 4.90M | 5.44M | 6.35M | 8.10M | 9.78M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 42.33M | 42.19M | 38.71M | 37.86M | 35.21M | 35.01M | 33.10M | 29.01M | 42.00M | 57.09M | 53.33M | 49.20M | 47.90M | 47.13M | 40.00M | 39.24M | 39.24M | 39.24M | 37.99M | 30.41M | 29.33M | 21.11M | 12.78M | 10.43M | 8.73M | 8.64M |
| Diluted Shares Outstanding | 42.33M | 42.19M | 38.71M | 37.86M | 36.19M | 36.20M | 34.15M | 32.40M | 44.88M | 59.49M | 54.86M | 49.72M | 49.29M | 49.61M | 40.00M | 39.24M | 39.24M | 39.24M | 37.99M | 30.41M | 29.33M | 21.11M | 12.78M | 10.43M | 8.73M | 8.64M |
| EBITDA | 8.92M | -461.00K | 5.17M | 7.25M | 13.00M | 27.10M | 15.79M | 16.88M | -641.49K | 13.93M | 14.54M | 11.63M | 6.62M | 14.36M | 16.14M | 13.29M | -2.79M | -1.07M | -2.32M | -16.66M | -231.21M | -14.48M | -6.80M | -5.20M | -4.70M | -1.60M |
| EBITDA Margin | 2.02% | -0.12% | 1.46% | 1.96% | 3.98% | 10.10% | 7.52% | 11.28% | 0.00% | 8.78% | 8.97% | 10.31% | 6.01% | 7.74% | 10.69% | 9.51% | -4.04% | 0.00% | -25.24% | -50.37% | -859.76% | -49.86% | -51.13% | -46.43% | -73.44% | -1,600.00% |
| EBIT | 7.04M | -59.19M | 4.64M | 7.53M | 12.99M | 13.84M | 8.62M | 12.38M | 73.41M | 13.57M | 13.99M | 11.23M | 5.85M | 13.65M | 15.41M | 12.56M | -3.43M | -2.45M | -3.10M | -20.33M | -237.53M | -49.39M | -9.00M | -7.00M | -6.00M | -1.90M |
| EBIT Margin | 1.60% | -15.21% | 1.31% | 2.04% | 3.98% | 5.16% | 4.11% | 8.27% | 0.00% | 8.55% | 8.63% | 9.95% | 5.31% | 7.36% | 10.21% | 8.98% | -4.96% | 0.00% | -33.66% | -61.46% | -883.27% | -170.07% | -67.67% | -62.50% | -93.75% | -1,900.00% |
| Financial Year End | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 |