| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.41B | 3.13B | 2.92B | 2.73B | 2.55B | 2.38B | 2.30B | 2.26B |
| Cost of Revenue | 2.27B | 2.14B | 2.22B | 1.89B | 1.67B | 1.53B | 1.50B | 1.52B |
| Gross Profit | 1.14B | 996.00M | 693.00M | 834.00M | 883.00M | 851.00M | 803.00M | 736.00M |
| Operating Expenses | 1.24B | 1.01B | 499.00M | 687.00M | 618.00M | 647.00M | 614.00M | 532.00M |
| Selling, General & Admin | 754.00M | 671.00M | 499.00M | 461.00M | 415.00M | 452.00M | 376.00M | 396.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 487.00M | 339.00M | 226.00M | 226.00M | 203.00M | 647.00M | N/A | N/A |
| Operating Income | -101.00M | 43.00M | 194.00M | 147.00M | 265.00M | 204.00M | 269.00M | 203.00M |
| Other Expenses / Income | -265.00M | -27.00M | -247.00M | -241.00M | -227.00M | -208.00M | -115.00M | 1.00M |
| Before Tax Income | -366.00M | -41.00M | -53.00M | -94.00M | 38.00M | -4.00M | 75.00M | 204.00M |
| Income Tax Expenses | -4.00M | 31.00M | 20.00M | 9.00M | 16.00M | 17.00M | 34.00M | 78.00M |
| Net Income | -345.00M | -72.00M | -60.00M | -103.00M | 22.00M | -21.00M | 24.00M | 126.00M |
| Interest Expenses | 131.00M | 122.00M | 180.00M | 234.00M | 224.00M | 208.00M | N/A | N/A |
| Basic Shares Outstanding | 489.46M | 458.56M | 464.10M | 129.38M | 446.79M | 446.79M | 124.44K | N/A |
| Diluted Shares Outstanding | 489.46M | 458.56M | 464.10M | 129.38M | 446.79M | 446.79M | 124.41K | N/A |
| EBITDA | 186.00M | 381.00M | 481.00M | 1.97B | 568.00M | 433.00M | 461.00M | 393.00M |
| EBITDA Margin | 5.45% | 12.16% | 16.50% | 72.18% | 22.26% | 18.21% | 20.03% | 17.39% |
| EBIT | -218.00M | 81.00M | 140.00M | 140.00M | 262.00M | 204.00M | 58.00M | 204.00M |
| EBIT Margin | -6.39% | 2.59% | 4.80% | 5.13% | 10.27% | 8.58% | 2.52% | 9.03% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |