| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 1.82B | 1.43B | 1.17B | 959.22M | 756.96M |
| Cost of Revenue | 1.62B | 1.25B | 1.04B | 792.99M | 661.39M |
| Gross Profit | 201.03M | 184.28M | 128.73M | 166.23M | 95.57M |
| Operating Expenses | 328.85M | 312.92M | 306.80M | 171.49M | 125.06M |
| Selling, General & Admin | 307.43M | 295.65M | 290.99M | 156.40M | 110.13M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 853.00K | 17.27M | 15.81M | 15.10M | 14.92M |
| Operating Income | -127.82M | -128.64M | -178.07M | -6.00M | -29.48M |
| Other Expenses / Income | 853.00K | -20.66M | -17.21M | -16.93M | -15.25M |
| Before Tax Income | -148.19M | -149.30M | -195.29M | -22.93M | -44.73M |
| Income Tax Expenses | -22.00K | 339.00K | 17.67M | 16.20M | 14.55M |
| Net Income | -148.02M | -149.64M | -212.96M | -39.12M | -59.28M |
| Interest Expenses | 21.23M | 18.29M | 17.44M | 16.93M | 14.90M |
| Basic Shares Outstanding | 186.21M | 181.21M | 171.96M | 187.27M | 187.27M |
| Diluted Shares Outstanding | 186.21M | 181.21M | 171.96M | 187.27M | 187.27M |
| EBITDA | -105.30M | -111.33M | -161.81M | 9.47M | -13.25M |
| EBITDA Margin | -5.77% | -7.76% | -13.86% | 0.99% | -1.75% |
| EBIT | -126.81M | -131.01M | -177.84M | -6.00M | -29.84M |
| EBIT Margin | -6.95% | -9.14% | -15.23% | -0.62% | -3.94% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |