Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 262.78K | 258.71K | 264.18K | 56.22K | 96.31K | 71.00K | 37.85K | 35.79K | 18.78K | N/A | N/A | N/A | N/A |
Gross Profit | -262.78K | -258.71K | -264.18K | -56.22K | -96.31K | -71.00K | -37.85K | -35.79K | -18.78K | N/A | N/A | N/A | N/A |
Operating Expenses | 42.79M | 62.68M | 56.22M | 34.67M | 56.51M | 39.70M | 22.49M | 18.70M | 11.99M | 7.27M | 3.68M | 1.11M | 2.11M |
Selling, General & Admin | 13.34M | 15.37M | 11.28M | 9.99M | 12.15M | 9.88M | 6.19M | 5.52M | 4.41M | 3.56M | 2.13M | 644.94K | 743.94K |
Research & Development | 29.46M | 47.31M | 44.94M | 24.68M | 44.35M | 29.82M | 16.30M | 13.18M | 7.57M | 3.71M | 1.54M | 469.27K | 1.36M |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.33M | 720.78K | -21.48M | 5.41K |
Operating Income | -42.79M | -62.68M | -56.22M | -36.42M | -63.07M | -39.70M | -22.49M | -18.70M | -11.99M | -7.27M | -3.68M | -1.11M | -2.11M |
Other Expenses / Income | 5.25M | 655.35K | -1.56M | -3.37M | -5.63M | 805.91K | 147.80K | -3.47K | -101.18K | 2.08M | 16.74M | -21.96M | -269.52K |
Before Tax Income | -37.54M | -62.02M | -57.78M | -38.03M | -62.14M | -38.89M | -22.34M | -18.70M | -12.09M | -5.19M | 13.06M | -23.07M | -2.38M |
Income Tax Expenses | N/A | -655.35K | 1.48M | -479.26K | -1.31M | 952.70K | 223.40K | 66.25K | -7.65K | 243.10K | 159.29K | -21.14M | 285.34K |
Net Income | -37.54M | -61.37M | -59.25M | -37.55M | -60.83M | -38.89M | -22.34M | -18.70M | -12.09M | -5.19M | 13.06M | -23.07M | -2.38M |
Interest Expenses | 2.07M | 1.69M | 1.74M | 1.90M | 603.85K | 146.79K | 113.45K | 105.51K | 112.31K | 244.17K | 159.32K | 342.01K | 279.93K |
Basic Shares Outstanding | 58.94M | 58.41M | 54.04M | 33.97M | 27.11M | 21.69M | 15.92M | 11.35M | 8.63M | 3.82M | 327.37K | 4.04M | 327.37K |
Diluted Shares Outstanding | 58.94M | 58.41M | 54.04M | 33.97M | 27.11M | 21.69M | 15.92M | 11.35M | 8.63M | 3.85M | 4.80M | 4.52M | 4.80M |
EBITDA | -35.21M | -60.07M | -55.77M | -36.07M | -61.44M | -38.68M | -22.19M | -18.56M | -11.96M | -4.94M | 13.22M | -22.73M | -2.10M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -35.47M | -60.33M | -56.03M | -36.13M | -61.53M | -37.79M | -22.00M | -18.53M | -11.99M | -4.70M | 13.38M | -43.87M | -1.81M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |