| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-09-30 | 2015-09-30 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 749.63M | 421.08M | 251.28M | 247.44M | 154.78M | 105.47M | 46.40M | 35.04M |
| Cost of Revenue | 608.38M | 359.74M | 197.80M | 169.87M | 120.43M | 43.57M | 38.56M | 29.68M |
| Gross Profit | 141.25M | 61.34M | 53.48M | 77.56M | 34.35M | 61.91M | 7.84M | 5.35M |
| Operating Expenses | 101.83M | 47.52M | 22.54M | 31.83M | 16.37M | 53.62M | 7.71M | 6.40M |
| Selling, General & Admin | 3.24M | 2.79M | 2.08M | 3.55M | 6.52M | 30.84M | 713.56K | 22.02M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 98.58M | 44.73M | 20.46M | 28.27M | 9.85M | -4.16M | 1.69M | -5.24M |
| Operating Income | 41.66M | 13.07M | 34.84M | 45.77M | 15.56M | 4.12M | -4.33K | -1.05M |
| Other Expenses / Income | -115.10M | -78.28M | -44.27M | -29.05M | -12.75M | 721.74K | -1.98M | -1.67M |
| Before Tax Income | -143.18M | -65.20M | -23.42M | 11.44M | 6.05M | -6.22M | -1.98M | -2.73M |
| Income Tax Expenses | 8.41M | -30.39M | -5.75M | 2.79M | -1.53M | 123.56K | 1.47K | 8.29K |
| Net Income | -151.59M | -34.81M | -17.67M | 8.65M | 7.57M | -8.50M | -1.99M | -2.73M |
| Interest Expenses | 118.01M | 62.58M | 32.78M | 28.94M | 5.98M | 5.38M | 3.15M | 2.88M |
| Basic Shares Outstanding | 89.46M | 76.84M | 70.10M | 66.53M | 58.20M | 30.89M | 51.47M | 51.47M |
| Diluted Shares Outstanding | 89.46M | 76.84M | 70.10M | 66.53M | 59.31M | 31.78M | 51.47M | 51.47M |
| EBITDA | 139.86M | 59.89M | 49.07M | 74.04M | 25.41M | 10.60M | 5.03M | 2.21M |
| EBITDA Margin | 18.66% | 14.22% | 19.53% | 29.92% | 16.42% | 10.05% | 10.84% | 6.31% |
| EBIT | -25.16M | -2.63M | 9.36M | 40.38M | 12.03M | -3.00M | 1.17M | 150.20K |
| EBIT Margin | -3.36% | -0.62% | 3.73% | 16.32% | 7.77% | -2.85% | 2.52% | 0.43% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-09-30 | 2015-09-30 |