Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 4.00K | 3.71K | 4.12K | 8.91K | 19.20K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -4.00K | -3.71K | -4.12K | -8.91K | -19.20K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 16.80M | 23.89M | 17.21M | 20.10M | 24.89M | 23.80M | 35.08M | 27.25M | 11.30M | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 11.35M | 13.53M | 8.08M | 7.91M | 8.22M | 10.90M | 11.80M | 9.94M | 5.50M | 3.76M | 2.33M | 734.00K | 1.41M | 545.00K |
Research & Development | 5.45M | 9.56M | 9.13M | 12.19M | 16.65M | 15.59M | 23.29M | 17.31M | 5.80M | 6.42M | 1.28M | 1.02M | 841.00K | 247.00K |
Other Operating Expenses | N/A | 802.79K | -27.48K | -22.01K | 19.00K | -2.68M | -1.00 | -2.00 | N/A | -10.18M | -3.61M | -1.75M | -2.25M | -792.00K |
Operating Income | -16.81M | -23.09M | -17.21M | -17.98M | -24.87M | -19.99M | -37.78M | -27.25M | -53.56M | -10.18M | -3.61M | -1.75M | -2.25M | -792.00K |
Other Expenses / Income | 6.80M | 5.34M | -210.10K | -2.47M | 117.00K | -3.51M | 2.38M | 9.11M | 8.24M | 529.00K | -14.00K | 317.00K | 128.00K | 117.00K |
Before Tax Income | -10.01M | -17.75M | -17.42M | -20.45M | -24.75M | -23.50M | -35.40M | -18.14M | -45.32M | -9.65M | -3.62M | -1.44M | -2.12M | -675.00K |
Income Tax Expenses | N/A | -10.78M | 182.62K | -2.86M | -2.99M | -3.55M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -10.01M | -6.97M | -17.61M | -17.60M | -21.76M | -19.95M | -35.40M | -18.14M | -45.32M | -9.65M | -3.62M | -1.44M | -2.12M | -675.00K |
Interest Expenses | N/A | -5.34M | N/A | N/A | N/A | -82.00K | 2.40M | 9.15M | 3.05M | N/A | 202.00K | 1.04M | N/A | 5.00K |
Basic Shares Outstanding | 4.89M | 3.12M | 2.15M | 1.58M | 915.50K | 15.81M | 12.47M | 11.78M | 852.09M | 541.17K | 210.75K | 109.47K | 133.70K | 133.70K |
Diluted Shares Outstanding | 4.89M | 3.12M | 2.15M | 1.58M | 915.50K | 15.81M | 12.47M | 11.78M | 852.09M | 542.71K | 210.75K | 109.47K | 133.70K | 133.70K |
EBITDA | -16.80M | -28.52M | -17.02M | -20.65M | -25.00M | -23.54M | -32.96M | -27.21M | -53.55M | -10.19M | -3.65M | -1.75M | -2.38M | -792.00K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -10.01M | -23.09M | -17.42M | -20.45M | -24.75M | -23.58M | -33.00M | -8.99M | -42.26M | -9.65M | -3.42M | -394.00K | -2.12M | -670.00K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |