Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.62T | 2.66T | 2.22T | 1.70T | 1.78T | 1.67T | 1.85T | 1.78T | 1.88T | 1.80T | 1.52T | 1.17T | 982.86B | 888.71B | 743.12B | 847.30B | 636.69B | 547.02B | 478.72B | 412.15B | 386.86B | 398.24B | 481.93B | 444.66B | 384.94B | 416.53B |
Cost of Revenue | 1.60T | 1.63T | 1.38T | 1.02T | 1.05T | 968.03B | 1.07T | 1.03T | 1.11T | 1.08T | 914.82B | 698.96B | 578.58B | 504.52B | 413.36B | 470.65B | 351.45B | 312.24B | 287.54B | 252.67B | 247.21B | 262.17B | 301.61B | 228.81B | 200.06B | 211.05B |
Gross Profit | 1.02T | 1.03T | 841.34B | 675.78B | 730.68B | 704.89B | 779.85B | 743.55B | 770.69B | 715.96B | 606.86B | 473.34B | 404.28B | 384.20B | 329.76B | 376.65B | 285.24B | 234.78B | 191.18B | 159.48B | 139.64B | 136.08B | 180.31B | 215.85B | 184.88B | 205.48B |
Operating Expenses | 659.10B | 690.18B | 554.17B | 436.17B | 497.26B | 484.17B | 542.03B | 535.85B | 563.31B | 533.90B | 445.00B | 324.31B | 258.95B | 233.85B | 199.70B | 237.97B | 169.74B | 139.67B | 113.23B | 96.84B | 91.94B | 94.55B | 124.49B | 161.01B | 152.18B | 156.23B |
Selling, General & Admin | 659.10B | 683.03B | 548.90B | 436.17B | 492.90B | 479.52B | 541.13B | 529.88B | 555.09B | 529.18B | 435.58B | 319.82B | 261.86B | 234.96B | 199.70B | 237.97B | 169.74B | 139.67B | 113.23B | 96.84B | 91.94B | 94.55B | 124.49B | 120.49B | 108.24B | 117.74B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 7.15B | 5.27B | -20.90B | 4.36B | -15.83B | -16.30B | -16.94B | -7.76B | -13.38B | -5.60B | 124.04M | 3.07B | 2.97B | 385.00K | 357.00K | -498.01K | -532.48K | 207.00M | 153.00M | -594.53K | N/A | -660.94K | 40.52B | 43.94B | 38.49B |
Operating Income | 357.34B | 345.14B | 292.44B | 239.61B | 237.78B | 220.72B | 231.06B | 207.70B | 207.38B | 182.05B | 161.87B | 149.03B | 133.88B | 142.49B | 130.06B | 138.68B | 115.50B | 95.11B | 77.95B | 62.64B | 47.70B | 41.52B | 55.83B | 54.84B | 32.70B | 49.25B |
Other Expenses / Income | -96.83B | -112.34B | -89.23B | -61.59B | 2.99B | -67.70B | -54.88B | -65.81B | -68.77B | -80.72B | -41.56B | -20.89B | -4.58B | -3.41B | -14.53B | -18.18B | -7.60B | -14.16B | -20.86B | -22.33B | -32.85B | 7.20M | -16.15B | -21.52B | -447.86M | 6.90B |
Before Tax Income | 260.51B | 232.80B | 203.21B | 178.02B | 236.41B | 153.02B | 170.80B | 140.86B | 129.74B | 97.83B | 113.23B | 126.77B | 131.71B | 139.94B | 119.29B | 120.07B | 108.51B | 87.99B | 64.61B | 43.93B | 16.77B | 41.53B | 40.28B | 33.32B | 32.25B | 54.77B |
Income Tax Expenses | 85.99B | 104.34B | 46.18B | 54.91B | 61.17B | 55.56B | 51.80B | 48.81B | 41.64B | 22.02B | 22.97B | 38.50B | 34.68B | 36.34B | 32.37B | 25.25B | 26.87B | 13.56B | 8.55B | 3.93B | 1.01B | 8.51B | 7.21B | 1.82B | 5.09B | 9.06B |
Net Income | 171.44B | 125.50B | 154.70B | 122.00B | 173.72B | 96.60B | 117.84B | 90.53B | 87.86B | 75.49B | 88.98B | 87.64B | 97.02B | 103.60B | 86.92B | 94.84B | 81.60B | 74.39B | 56.07B | 40.00B | 15.75B | 33.02B | 33.07B | 31.50B | 27.16B | 45.71B |
Interest Expenses | 60.28B | 55.74B | 50.71B | 54.77B | 39.49B | 55.01B | 55.22B | 51.37B | 55.67B | 65.08B | 28.94B | 11.17B | 7.24B | 7.40B | 7.90B | 27.58B | 108.52T | N/A | N/A | N/A | 16.77T | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 946.57M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 133.60M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M |
Diluted Shares Outstanding | 946.57M | 157.76M | 157.76M | 165.65M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 133.60M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M |
EBITDA | 320.78B | 288.54B | 253.92B | 227.01B | 278.13B | 307.20B | 322.49B | 289.83B | 207.41B | 178.96B | 142.18B | 153.65B | 148.52B | 156.04B | 135.28B | 189.21B | 170.80B | 129.68B | 124.52B | 106.99B | 93.23B | 91.36B | 114.41B | 103.73B | 76.64B | 89.94B |
EBITDA Margin | 12.25% | 10.86% | 11.45% | 13.37% | 15.63% | 18.36% | 17.44% | 16.31% | 11.05% | 9.96% | 9.34% | 13.11% | 15.11% | 17.56% | 18.20% | 22.33% | 26.83% | 23.71% | 26.01% | 25.96% | 24.10% | 22.94% | 23.74% | 23.33% | 19.91% | 21.59% |
EBIT | 317.71B | 285.58B | 251.58B | 231.68B | 274.38B | 207.18B | 224.85B | 190.71B | 185.18B | 162.59B | 140.89B | 137.31B | 138.94B | 147.34B | 127.18B | 147.66B | 108.62T | 87.96B | 64.62B | 43.93B | 16.78T | 41.53B | 40.28B | 33.32B | 32.25B | 54.77B |
EBIT Margin | 12.13% | 10.75% | 11.35% | 13.64% | 15.42% | 12.38% | 12.16% | 10.73% | 9.86% | 9.05% | 9.26% | 11.71% | 14.14% | 16.58% | 17.11% | 17.43% | 17,060.69% | 16.08% | 13.50% | 10.66% | 4,338.56% | 10.43% | 8.36% | 7.49% | 8.38% | 13.15% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |