Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 194.62M | 292.60M | 213.58M | 295.31M | 335.00M | 207.74M | 177.98M | 1.53M | N/A | N/A | N/A | N/A |
Cost of Revenue | 74.15M | 84.80M | 153.39M | 295.91M | 145.34M | 7.68M | 617.00K | 115.78M | 96.00K | 23.26M | N/A | N/A |
Gross Profit | 120.47M | 207.81M | 60.18M | -601.00K | 189.66M | 200.06M | 177.37M | -114.25M | -96.00K | -23.26M | N/A | N/A |
Operating Expenses | 166.73M | 270.99M | 325.50M | 375.84M | 475.95M | 378.20M | 257.90M | 138.00M | 61.51M | 37.94M | 15.93M | 8.52M |
Selling, General & Admin | 100.23M | 141.87M | 174.16M | 153.95M | 149.46M | 87.06M | 27.01M | 22.21M | 18.50M | 12.54M | 5.15M | 2.89M |
Research & Development | 63.08M | 129.11M | 147.85M | 218.49M | 322.97M | 291.07M | 230.89M | 115.78M | 43.02M | 25.40M | 10.78M | 5.63M |
Other Operating Expenses | 3.42M | -12.54M | 3.49M | 3.41M | 3.53M | 6.24M | 204.00K | -188.00K | 287.00K | 700.00K | 1.05M | 1.97M |
Operating Income | -46.26M | -63.18M | -265.32M | -376.44M | -286.29M | -178.14M | -79.92M | -136.46M | -61.51M | -37.94M | -15.93M | -8.52M |
Other Expenses / Income | -5.67M | -13.45M | -17.52M | -5.63M | -2.00K | 6.24M | 3.00M | 713.00K | 497.00K | 906.00K | 2.77M | 327.00K |
Before Tax Income | -51.92M | -92.56M | -282.84M | -383.46M | -286.29M | -171.90M | -76.91M | -135.75M | -60.72M | -37.03M | -13.17M | -8.20M |
Income Tax Expenses | N/A | 13.45M | -37.97M | -33.59M | -6.63M | -28.34M | -2.80M | -901.00K | -510.00K | -206.00K | 1.75M | 1.60M |
Net Income | -51.92M | -106.01M | -244.87M | -349.87M | -279.66M | -171.90M | -76.91M | -135.75M | -60.72M | -37.03M | -13.17M | -8.20M |
Interest Expenses | 6.03M | 15.69M | 19.94M | 8.87M | 1.40M | 6.15M | N/A | N/A | 510.00K | 206.00K | 703.57K | N/A |
Basic Shares Outstanding | 187.47M | 182.78M | 165.95M | 138.46M | 118.40M | 116.89M | 43.50M | 37.72M | 26.47M | 15.41M | 19.27M | 10.13M |
Diluted Shares Outstanding | 187.47M | 182.78M | 165.95M | 138.46M | 118.40M | 116.89M | 43.50M | 37.72M | 26.47M | 15.41M | 19.27M | 10.13M |
EBITDA | -6.87M | -43.26M | -225.96M | -341.00M | -247.64M | -178.09M | -76.06M | -136.16M | -61.42M | -37.89M | -12.46M | -6.55M |
EBITDA Margin | -3.53% | -14.78% | -105.80% | -115.47% | -73.92% | -85.73% | -42.73% | -8,870.62% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -45.89M | -76.88M | -262.90M | -374.59M | -284.89M | -194.09M | -79.71M | -136.65M | -60.72M | -37.03M | -10.71M | -6.59M |
EBIT Margin | -23.58% | -26.27% | -123.10% | -126.85% | -85.04% | -93.43% | -44.79% | -8,902.15% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |