| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 2.16M | 2.62M | 41.43K | 2.06K | N/A |
| Cost of Revenue | 2.05M | 649.88K | 756.16K | 1.81K | 198.82K |
| Gross Profit | 111.45K | 1.97M | -714.73K | 253.00 | -198.82K |
| Operating Expenses | 10.16M | 23.45M | 6.12M | 1.67M | 901.24K |
| Selling, General & Admin | 5.88M | 19.85M | 5.81M | 1.36M | 702.41K |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 4.28M | 3.60M | 309.02K | 307.30K | 198.82K |
| Operating Income | -10.05M | -20.18M | -6.83M | -1.67M | -901.24K |
| Other Expenses / Income | -22.22M | 11.94M | 96.45K | -634.87K | -493.41K |
| Before Tax Income | -32.28M | -8.24M | -8.13M | -2.30M | -1.39M |
| Income Tax Expenses | N/A | -8.63M | 1.09M | 645.40K | 493.81K |
| Net Income | -32.28M | 397.05K | -9.22M | -2.95M | -1.89M |
| Interest Expenses | 255.66K | 115.32K | 1.09M | 645.16K | 493.81K |
| Basic Shares Outstanding | 4.51M | 86.59K | 72.26K | 72.26K | 72.26K |
| Diluted Shares Outstanding | 4.51M | 86.59K | 72.26K | 72.26K | 72.26K |
| EBITDA | -27.74M | -4.52M | -2.15M | -1.41M | -702.01K |
| EBITDA Margin | -1,284.03% | -172.61% | -5,199.41% | -68,218.43% | 0.00% |
| EBIT | -32.02M | -8.12M | -7.04M | -1.66M | -900.83K |
| EBIT Margin | -1,482.34% | -309.97% | -16,988.04% | -80,281.72% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |