| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 2.16M | 2.62M | 41.43K | 2.06K | N/A |
| Cost of Revenue | 8.59M | 649.88K | 756.16K | 1.81K | 198.82K |
| Gross Profit | -6.43M | 1.97M | -714.73K | 253.00 | -198.82K |
| Operating Expenses | 3.48M | 23.45M | 6.12M | 1.67M | 901.24K |
| Selling, General & Admin | 3.48M | 19.85M | 5.81M | 1.36M | 702.41K |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 7.05K | 3.60M | 309.02K | 307.30K | 198.82K |
| Operating Income | -9.91M | -20.18M | -6.83M | -1.67M | -901.24K |
| Other Expenses / Income | -22.36M | 11.94M | -1.30M | -634.74K | -493.41K |
| Before Tax Income | -32.28M | -8.24M | -8.13M | -2.30M | -1.39M |
| Income Tax Expenses | -1.00 | -8.63M | 1.09M | 645.40K | 493.81K |
| Net Income | -32.28M | 397.05K | -9.22M | -2.95M | -1.89M |
| Interest Expenses | 255.66K | 115.32K | 1.09M | 645.16K | 493.81K |
| Basic Shares Outstanding | 4.51M | 3.46M | 2.89M | 2.89M | 2.89M |
| Diluted Shares Outstanding | 4.51M | 3.46M | 2.89M | 2.89M | 2.89M |
| EBITDA | -5.63M | -16.41M | -6.50M | -1.41M | -702.01K |
| EBITDA Margin | -260.53% | -626.47% | -15,683.67% | -68,212.22% | 0.00% |
| EBIT | -32.02M | -8.12M | -7.04M | -1.66M | -900.83K |
| EBIT Margin | -1,482.34% | -309.97% | -16,988.04% | -80,281.72% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |