Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 | 1995-11-30 | 1994-11-30 | 1993-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.24B | 2.19B | 2.07B | 1.98B | 1.90B | 1.88B | 1.76B | 1.71B | 1.60B | 1.38B | 994.90M | 918.10M | 857.90M | 795.40M | 742.30M | 745.40M | 621.10M | 624.00M | 499.00M | 1.19B | 1.14B | 1.49B | 1.05B | 1.07B | 1.74B | 1.57B | 1.51B | 1.77B | 1.74B | 1.91B |
Cost of Revenue | 1.91B | 1.80B | 1.70B | 1.61B | 1.55B | 1.62B | 1.53B | 1.46B | 1.41B | 1.23B | 869.60M | 799.30M | 753.90M | 674.00M | 645.40M | 657.80M | 565.00M | 739.00M | 447.00M | 979.00M | 935.00M | 1.28B | 855.00M | 945.00M | 1.39B | 1.24B | 1.19B | 1.42B | 1.39B | 1.55B |
Gross Profit | 331.40M | 387.90M | 371.40M | 367.90M | 346.50M | 261.80M | 233.90M | 248.80M | 189.30M | 153.50M | 125.30M | 118.80M | 104.00M | 121.40M | 96.90M | 87.60M | 56.10M | -115.00M | 52.00M | 213.00M | 200.00M | 206.00M | 192.00M | 126.00M | 351.00M | 329.00M | 322.00M | 348.00M | 353.00M | 355.00M |
Operating Expenses | 142.60M | 130.90M | 130.80M | 129.70M | 75.90M | 147.50M | 138.20M | 163.60M | 115.50M | 131.20M | 90.40M | 65.50M | 66.50M | 49.00M | 30.20M | 42.80M | 56.00M | 58.00M | 80.00M | 168.00M | 121.00M | 119.00M | 90.00M | 63.00M | 204.00M | 207.00M | 208.00M | 250.00M | 256.00M | 254.00M |
Selling, General & Admin | 56.50M | 46.00M | 56.10M | 53.60M | 43.80M | 67.00M | 53.60M | 49.00M | 37.90M | 53.60M | 41.90M | 40.90M | 30.90M | 10.20M | 1.90M | 14.40M | 28.80M | 30.00M | 49.00M | 87.00M | 55.00M | 42.00M | 40.00M | 19.00M | 149.00M | 147.00M | 143.00M | 174.00M | 179.00M | 168.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 32.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 86.10M | 84.90M | 74.70M | 76.10M | -57.60M | N/A | N/A | N/A | 14.70M | N/A | N/A | N/A | 8.70M | 13.80M | 92.50M | 50.20M | 71.00M | 90.00M | 60.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 145.30M | 257.00M | 240.60M | 238.20M | 270.60M | 114.30M | 61.20M | 33.30M | 13.20M | 22.30M | 34.90M | 38.80M | 37.50M | 72.40M | 107.40M | 42.90M | 16.70M | -135.00M | -34.00M | 45.00M | 100.00M | -46.00M | 94.00M | 44.00M | 144.00M | 110.00M | 159.00M | 98.00M | 184.00M | 96.00M |
Other Expenses / Income | -37.00M | -62.00M | -60.40M | -46.30M | -82.00M | -27.40M | -31.90M | -50.10M | -52.60M | -48.50M | -21.70M | -29.80M | -35.40M | -24.00M | 2.60M | -4.90M | N/A | N/A | 29.00M | -28.00M | -58.00M | 100.00M | -2.00M | 32.00M | -11.00M | 8.00M | -45.00M | -34.00M | -119.00M | -26.20M |
Before Tax Income | 108.30M | 195.00M | 180.20M | 191.90M | 188.60M | 86.90M | 29.30M | -16.80M | -39.40M | -26.20M | 13.20M | 9.00M | 2.10M | 48.40M | 2.50M | 23.00M | -43.70M | -25.00M | -57.00M | 17.00M | 42.00M | 187.00M | 92.00M | 76.00M | 136.00M | 118.00M | 114.00M | 64.00M | -22.00M | 69.80M |
Income Tax Expenses | 34.30M | 51.30M | 42.50M | 50.90M | 51.30M | 96.10M | 11.20M | 300.00K | 12.90M | -193.90M | 18.90M | 6.10M | -3.90M | -17.60M | 900.00K | -18.10M | -4.70M | -29.00M | 29.00M | -5.00M | 12.00M | 59.00M | 37.00M | 30.00M | 52.00M | -19.00M | 72.00M | 26.00M | -9.00M | 27.00M |
Net Income | 74.00M | 143.70M | 137.70M | 141.00M | 137.30M | -9.20M | 18.00M | -16.20M | -53.00M | 167.90M | -2.60M | 2.90M | 6.80M | 59.30M | 1.50M | 69.00M | -38.50M | -230.00M | -398.00M | 22.00M | 30.00M | 128.00M | 129.00M | 72.00M | 84.00M | 137.00M | 42.00M | 38.00M | -226.00M | 42.80M |
Interest Expenses | 18.60M | 20.10M | 30.10M | 35.70M | 34.40M | 30.90M | 32.50M | 50.40M | 52.70M | 48.70M | 22.30M | 30.80M | 37.00M | 25.90M | N/A | N/A | 27.20M | 24.00M | 35.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 80.30M | 79.20M | 81.90M | 81.70M | 74.80M | 73.00M | 65.60M | 61.10M | 57.90M | 59.60M | 59.00M | 58.70M | 58.50M | 58.40M | 57.20M | 56.20M | 55.40M | 54.60M | 45.12M | 43.30M | 42.25M | 42.24M | 42.00M | 41.28M | 41.58M | 36.93M | 33.60M | 32.48M | 31.83M | 31.70M |
Diluted Shares Outstanding | 83.30M | 81.70M | 81.90M | 81.70M | 76.80M | 73.00M | 65.70M | 61.10M | 57.90M | 81.90M | 59.00M | 58.70M | 58.60M | 66.50M | 57.20M | 64.60M | 55.40M | 54.60M | 45.12M | 43.40M | 43.20M | 43.10M | 42.14M | 41.76M | 42.21M | 40.29M | 36.21M | 34.55M | 31.83M | 34.52M |
EBITDA | 250.40M | 287.00M | 275.60M | 302.10M | 295.30M | 190.40M | 161.20M | 150.60M | 137.60M | 66.30M | 57.80M | 78.90M | 67.00M | 105.60M | 135.70M | 71.30M | 43.90M | -107.00M | -3.00M | 126.00M | 166.00M | 31.00M | 144.00M | 88.00M | 199.00M | 170.00M | 224.00M | 174.00M | 261.00M | 182.00M |
EBITDA Margin | 11.19% | 13.12% | 13.30% | 15.25% | 15.58% | 10.14% | 9.15% | 8.82% | 8.61% | 4.79% | 5.81% | 8.59% | 7.81% | 13.28% | 18.28% | 9.57% | 7.07% | -17.15% | -0.60% | 10.57% | 14.63% | 2.09% | 13.75% | 8.22% | 11.46% | 10.84% | 14.79% | 9.82% | 15.00% | 9.55% |
EBIT | 126.90M | 215.10M | 210.30M | 227.60M | 223.00M | 117.80M | 61.70M | 34.50M | 12.60M | 22.70M | 38.60M | 39.80M | 39.90M | 67.60M | 2.40M | 50.90M | -16.00M | -235.00M | -334.00M | 17.00M | 42.00M | 187.00M | 166.00M | 102.00M | 136.00M | 118.00M | 114.00M | 64.00M | -235.00M | 69.80M |
EBIT Margin | 5.67% | 9.83% | 10.15% | 11.49% | 11.76% | 6.28% | 3.50% | 2.02% | 0.79% | 1.64% | 3.88% | 4.34% | 4.65% | 8.50% | 0.32% | 6.83% | -2.58% | -37.66% | -66.93% | 1.43% | 3.70% | 12.58% | 15.85% | 9.52% | 7.83% | 7.53% | 7.52% | 3.61% | -13.51% | 3.66% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 | 1995-11-30 | 1994-11-30 | 1993-11-30 |