| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 11.13B | 10.19B | 10.19B | 9.59B | 10.07B | 8.00B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 11.13B | 10.19B | 10.19B | 9.59B | 10.07B | 8.00B |
| Operating Expenses | 7.70B | 7.37B | -8.65B | -9.09B | -9.52B | 7.72B |
| Selling, General & Admin | 7.70B | 7.37B | 7.08B | 6.64B | 6.57B | 5.28B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -7.70B | -7.37B | -15.72B | -15.73B | -16.09B | 2.44B |
| Operating Income | 642.50M | 458.20M | 1.54B | 502.20M | 550.30M | 432.20M |
| Other Expenses / Income | 164.30M | -108.30M | -758.90M | 78.60M | 4.20M | -98.70M |
| Before Tax Income | 806.80M | 349.90M | 783.00M | 580.80M | 554.50M | 333.50M |
| Income Tax Expenses | 164.30M | 73.30M | 169.50M | 60.40M | 167.70M | 80.90M |
| Net Income | 642.50M | 276.60M | 613.50M | 440.80M | 382.60M | 251.00M |
| Interest Expenses | 108.00M | 108.30M | 111.80M | 104.50M | 110.60M | 100.30M |
| Basic Shares Outstanding | 53.46M | 54.37M | 59.14M | 60.11M | 61.94M | 59.24M |
| Diluted Shares Outstanding | 53.78M | 54.78M | 60.12M | 63.18M | 62.31M | 59.55M |
| EBITDA | 642.50M | 640.20M | 1.71B | 646.50M | 676.10M | 559.10M |
| EBITDA Margin | 5.77% | 6.28% | 16.82% | 6.74% | 6.71% | 6.99% |
| EBIT | 914.80M | 458.20M | 894.80M | 605.70M | 660.90M | 432.20M |
| EBIT Margin | 8.22% | 4.50% | 8.78% | 6.31% | 6.56% | 5.40% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |