| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.13B | 10.19B | 10.19B | 9.59B | 10.07B | 8.00B | 6.31B | 7.11B | 10.31B | 10.38B | 9.03B | 8.49B | 8.27B | 8.53B | 8.70B | 8.60B | 8.45B | 8.07B | 7.50B | 7.40B | 7.07B | 6.53B | 6.19B | 6.21B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 11.13B | 10.19B | 10.19B | 9.59B | 10.07B | 8.00B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 7.70B | 7.37B | -8.65B | -9.09B | -9.52B | 7.72B | 5.97B | 6.68B | 10.12B | 9.64B | 8.26B | 7.75B | 7.57B | 7.92B | 7.99B | 8.04B | 7.44B | 6.97B | 6.84B | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 7.70B | 7.37B | 7.08B | 6.64B | 6.57B | 5.28B | 4.05B | 4.79B | 5.33B | 5.17B | 4.50B | 4.03B | 2.29B | 2.39B | 2.38B | 2.29B | 2.24B | 2.19B | 2.15B | 2.11B | 1.92B | 1.88B | 1.85B | 2.08B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -7.70B | -7.37B | -15.72B | -15.73B | -16.09B | 2.44B | 1.92B | 1.89B | 4.80B | 4.46B | 3.75B | 3.72B | 5.27B | 5.53B | 5.61B | 5.75B | 5.20B | 4.79B | 4.70B | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 642.50M | 458.20M | 1.54B | 502.20M | 550.30M | 432.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 164.30M | -108.30M | -758.90M | 78.60M | 4.20M | -98.70M | N/A | N/A | N/A | N/A | N/A | N/A | 404.86M | 362.68M | 482.46M | 300.80M | 308.93M | 378.26M | 281.39M | 261.54M | 300.26M | 337.15M | 351.92M | 421.85M |
| Before Tax Income | 806.80M | 349.90M | 783.00M | 580.80M | 554.50M | 333.50M | 444.50M | 848.59M | 201.18M | 744.14M | 789.70M | 757.75M | 714.96M | 606.44M | 709.61M | 563.28M | 1.01B | 1.10B | 655.61M | 535.93M | 259.36M | 370.40M | N/A | N/A |
| Income Tax Expenses | 164.30M | 73.30M | 169.50M | 60.40M | 167.70M | 80.90M | -75.10M | 283.24M | 59.63M | 273.23M | 300.79M | 274.05M | 169.12M | 327.27M | 279.03M | 115.48M | 357.29M | 379.87M | 176.25M | 185.37M | 73.70M | 110.66M | N/A | 104.50M |
| Net Income | 642.50M | 276.60M | 613.50M | 440.80M | 382.60M | 251.00M | 519.60M | 565.35M | 141.56M | 470.91M | 488.91M | 483.70M | 545.84M | 279.18M | 430.57M | 447.80M | 653.75M | 717.42M | 479.36M | 350.56M | 185.65M | -1.00B | 98.05M | 89.68M |
| Interest Expenses | 108.00M | 108.30M | 111.80M | 104.50M | 110.60M | 100.30M | 49.50M | 57.62M | 55.12M | 58.40M | 77.73M | 60.31M | 60.36M | 60.65M | 60.67M | 60.95M | 61.18M | 61.24M | 61.26M | 56.42M | 1.18M | N/A | 14.00M | 24.73M |
| Basic Shares Outstanding | 53.46M | 54.37M | 59.14M | 60.11M | 61.94M | 59.24M | 54.99M | 61.26M | 68.16M | 72.18M | 76.65M | 84.28M | 96.63M | 110.63M | 118.04M | 117.76M | 119.74M | 126.85M | 135.77M | 138.36M | 109.22M | 109.22M | 108.95M | 104.92M |
| Diluted Shares Outstanding | 53.78M | 54.78M | 60.12M | 63.18M | 62.31M | 59.55M | 55.31M | 61.93M | 69.02M | 73.15M | 77.65M | 85.31M | 97.80M | 111.47M | 118.50M | 118.84M | 121.44M | 128.81M | 136.95M | 138.47M | 109.22M | 109.22M | 109.22M | 104.92M |
| EBITDA | 642.50M | 640.20M | 1.71B | 646.50M | 676.10M | 559.10M | 609.70M | 1.03B | 393.40M | 934.75M | 992.28M | 942.44M | 884.25M | 783.29M | 861.61M | 686.43M | 1.17B | 1.25B | 724.26M | 638.02M | 308.65M | -843.67M | 112.05M | 218.91M |
| EBITDA Margin | 5.77% | 6.28% | 16.82% | 6.74% | 6.71% | 6.99% | 9.66% | 14.51% | 3.81% | 9.00% | 10.99% | 11.10% | 10.69% | 9.19% | 9.90% | 7.98% | 13.80% | 15.51% | 9.66% | 8.62% | 4.37% | -12.92% | 1.81% | 3.52% |
| EBIT | 914.80M | 458.20M | 894.80M | 605.70M | 660.90M | 432.20M | 494.00M | 906.21M | 256.30M | 802.53M | 867.43M | 818.06M | 775.32M | 667.09M | 770.27M | 624.23M | 1.07B | 1.16B | 716.87M | 592.35M | 260.53M | -890.54M | 112.05M | 218.91M |
| EBIT Margin | 8.22% | 4.50% | 8.78% | 6.31% | 6.56% | 5.40% | 7.83% | 12.75% | 2.49% | 7.73% | 9.60% | 9.64% | 9.37% | 7.82% | 8.85% | 7.26% | 12.68% | 14.35% | 9.56% | 8.00% | 3.69% | -13.63% | 1.81% | 3.52% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |