Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 820.04M | 773.72M | 740.85M | 719.56M | 914.29M | 972.41M | 1.01B | 995.85M | 981.31M | 984.36M | 974.05M | 1.03B | 1.08B | 1.14B | 1.20B | 1.46B | 1.72B | 1.69B | 1.52B | 1.47B | 1.52B | 1.51B | 1.46B | 1.10B | 577.37M | 401.24M | 206.94M | 108.88M | 77.60M | 28.20M |
Cost of Revenue | 618.42M | 261.26M | 268.10M | 254.99M | 311.22M | 328.82M | 354.38M | 356.76M | 365.25M | 380.63M | 380.01M | 414.23M | 460.40M | 524.67M | 539.81M | 26.77M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 201.61M | 512.46M | 472.75M | 464.57M | 603.07M | 643.59M | 651.06M | 639.09M | 616.06M | 603.74M | 594.04M | 618.96M | 619.19M | 620.27M | 655.95M | 1.43B | 1.72B | 1.69B | 1.52B | 1.47B | 1.52B | 1.51B | 1.46B | 1.10B | 577.37M | 401.24M | 206.94M | 108.88M | 77.60M | 28.20M |
Operating Expenses | 34.64M | 384.96M | 365.55M | 435.23M | 446.30M | 427.83M | 421.19M | 392.30M | 359.85M | 339.57M | 345.02M | 410.45M | 448.57M | 489.41M | 531.87M | 1.23B | 1.37B | 1.35B | 1.22B | 1.14B | 1.06B | 1.25B | 1.31B | 1.02B | 491.88M | 336.26M | 176.70M | 107.18M | -47.50M | -17.30M |
Selling, General & Admin | 25.49M | 24.94M | 18.59M | 40.42M | 47.04M | 46.27M | 43.66M | 44.94M | 43.18M | 44.20M | 45.71M | 49.60M | 50.95M | 53.37M | 69.57M | 99.04M | 89.25M | 101.70M | 92.92M | 78.09M | 28.82M | 20.34M | 18.53M | 18.12M | 13.11M | 14.65M | 5.40M | 1.51M | 1.80M | 1.70M |
Research & Development | 0 | 1.00 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -34.64M | 360.02M | 346.96M | 394.80M | 399.26M | 77.00K | 7.69M | 6.07M | 387.00K | -829.00K | 299.31M | 360.85M | 378.04M | 426.06M | 464.63M | 1.10B | 1.28B | 1.25B | 1.13B | 1.06B | 1.03B | 1.23B | 1.29B | 999.19M | 478.76M | 321.61M | 171.30M | 105.66M | -49.30M | -19.00M |
Operating Income | 166.97M | 174.26M | 165.29M | 41.71M | 169.00M | 215.76M | 193.98M | 246.80M | 256.21M | 262.35M | 249.02M | 200.16M | 166.29M | 130.51M | 110.51M | 204.77M | 347.26M | 337.15M | 299.44M | 328.76M | 456.93M | 253.97M | 150.10M | 83.38M | 85.50M | 64.98M | 30.25M | 1.71M | 125.10M | 45.50M |
Other Expenses / Income | 571.13M | 849.98M | -5.25M | 272.47M | 335.89M | 487.82M | 122.26M | -182.52M | -11.76M | 71.91M | -216.38M | -216.00M | -315.55M | -314.83M | -326.22M | -416.85M | 31.78M | 34.57M | 32.98M | N/A | -6.42M | 694.00K | -16.66M | 5.33M | -2.82M | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 691.71M | 973.97M | 473.98M | -19.14M | 504.89M | 703.58M | 15.39M | 64.28M | 63.87M | 47.43M | 32.64M | -15.84M | -149.27M | -184.32M | -215.71M | -212.08M | 379.04M | 371.72M | 332.42M | N/A | 450.52M | 254.67M | 133.44M | 88.71M | 82.68M | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 2.43M | 3.92M | -5.25M | 95.44M | -3.13M | -13.03M | -32.13M | -25.21M | -27.52M | -20.05M | -1.96M | -929.00K | -7.17M | -18.43M | -18.67M | -53.37M | 317.35M | 160.37M | 228.46M | 65.26M | 298.08M | 84.93M | 42.75M | -15.80M | 4.54M | 508.00K | 1.61M | -11.28M | 111.70M | 38.40M |
Net Income | 635.10M | 904.43M | 447.62M | -114.57M | 474.08M | 666.23M | 315.77M | 430.41M | 248.71M | 309.25M | 207.29M | 132.46M | -57.09M | -71.73M | -64.27M | 415.46M | 29.91M | 176.79M | 70.98M | 263.50M | 158.86M | 169.05M | 107.35M | 99.18M | 80.96M | 64.47M | 28.63M | 12.98M | 13.40M | 7.10M |
Interest Expenses | 129.65M | 116.46M | 129.47M | 160.36M | 168.81M | 200.63M | 194.62M | 196.39M | 199.69M | 220.97M | 237.05M | 246.76M | 310.78M | 312.58M | 324.16M | 368.71M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 147.90M | 154.09M | 154.13M | 122.45M | 119.31M | 122.10M | 122.43M | 122.18M | 121.53M | 114.06M | 113.79M | 105.23M | 93.44M | 91.14M | 89.52M | 69.46M | 109.75M | 78.54M | 73.44M | 72.87M | 76.32M | 67.18M | 57.96M | 53.19M | 48.34M | 35.39M | 16.66M | 9.73M | 12.20M | 8.02M |
Diluted Shares Outstanding | 150.22M | 156.59M | 154.50M | 122.45M | 119.53M | 122.24M | 122.81M | 122.48M | 121.84M | 114.35M | 113.98M | 105.32M | 93.44M | 91.14M | 89.52M | 69.46M | 109.75M | 78.54M | 73.44M | 72.87M | 76.32M | 67.96M | 57.96M | 54.21M | 49.62M | 37.30M | 16.66M | 9.73M | 12.20M | 8.02M |
EBITDA | 509.56M | 525.21M | 485.03M | 362.66M | 549.17M | 604.53M | 612.07M | 593.73M | 569.85M | 552.83M | 557.91M | 559.09M | 540.98M | 544.94M | 565.81M | 638.03M | 815.82M | 793.28M | 678.54M | 697.60M | 798.43M | 545.89M | 531.14M | 408.07M | 239.48M | 166.59M | 73.77M | 22.92M | 140.30M | 50.40M |
EBITDA Margin | 62.14% | 67.88% | 65.47% | 50.40% | 60.07% | 62.17% | 60.88% | 59.62% | 58.07% | 56.16% | 57.28% | 54.11% | 50.11% | 47.60% | 47.32% | 43.76% | 47.40% | 46.91% | 44.60% | 47.49% | 52.66% | 36.24% | 36.29% | 37.07% | 41.48% | 41.52% | 35.65% | 21.05% | 180.80% | 178.72% |
EBIT | 767.18M | 1.02B | 571.84M | 141.22M | 639.75M | 853.83M | 478.26M | 601.59M | 420.87M | 510.17M | 442.38M | 378.29M | 246.53M | 222.41M | 241.22M | 730.80M | 347.26M | 337.15M | 299.44M | 328.76M | 456.93M | 253.97M | 150.10M | 83.38M | 85.50M | 64.98M | 30.25M | 1.71M | 125.10M | 45.50M |
EBIT Margin | 93.55% | 132.45% | 77.19% | 19.63% | 69.97% | 87.81% | 47.57% | 60.41% | 42.89% | 51.83% | 45.42% | 36.61% | 22.84% | 19.43% | 20.17% | 50.13% | 20.18% | 19.94% | 19.68% | 22.38% | 30.14% | 16.86% | 10.26% | 7.58% | 14.81% | 16.20% | 14.62% | 1.57% | 161.21% | 161.35% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |