| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | 135.00K | 163.00K | 140.00K | 367.00K |
| Cost of Revenue | 1.35M | 977.70K | 850.00K | 806.00K | 893.00K | 884.00K |
| Gross Profit | -1.35M | -977.70K | -715.00K | -643.00K | -753.00K | -517.00K |
| Operating Expenses | N/A | 977.70K | 16.34M | 14.37M | 11.69M | 10.98M |
| Selling, General & Admin | N/A | N/A | 8.67M | 8.65M | 7.04M | 6.20M |
| Research & Development | N/A | N/A | 7.67M | 5.72M | 4.65M | 4.78M |
| Other Operating Expenses | N/A | 977.70K | 2.32M | 1.19M | 866.00K | 277.00K |
| Operating Income | -1.35M | -977.70K | -18.84M | -15.15M | -12.44M | -11.50M |
| Other Expenses / Income | 3.27M | 625.66K | -289.00K | 752.00K | 2.91M | 2.14M |
| Before Tax Income | 1.92M | -352.04K | -19.13M | -14.40M | -9.53M | -9.81M |
| Income Tax Expenses | -167.90K | -625.66K | 2.39M | 1.86M | 1.29M | 2.19M |
| Net Income | 1.92M | 273.62K | -21.51M | -16.26M | -10.83M | -9.81M |
| Interest Expenses | N/A | -625.66K | 67.00K | 672.00K | 427.00K | 502.00K |
| Basic Shares Outstanding | 6.67M | 5.45M | 47.34M | 31.84M | 3.64M | 1.00M |
| Diluted Shares Outstanding | 2.50M | 5.45M | 47.34M | 31.84M | 3.64M | 1.00M |
| EBITDA | -1.35M | -977.70K | -13.96M | -12.88M | -10.70M | -10.29M |
| EBITDA Margin | 0.00% | 0.00% | -10,344.44% | -7,901.23% | -7,640.00% | -2,805.18% |
| EBIT | 1.75M | -977.70K | -19.06M | -13.73M | -9.11M | -7.13M |
| EBIT Margin | 0.00% | 0.00% | -14,118.52% | -8,422.09% | -6,504.29% | -1,941.69% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |