| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.25B | 56.54B | 51.88B | 43.84B | 49.79B | 47.48B | 49.93B | 52.75B | 58.92B | 64.61B | 69.67B | 65.55B | 64.24B | 77.30B | 96.00B | 11.10B | 110.06B | 113.19B | 108.91B | 97.99B | 81.30B | 67.48B | 22.13B | 20.15B | 18.36B | 16.50B | 14.40B | 13.61B | 13.02B | 11.77B |
| Cost of Revenue | 8.99B | 9.20B | 8.79B | 8.40B | 9.08B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 38.26B | 47.34B | 43.09B | 35.44B | 40.71B | 47.48B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 33.93B | 9.20B | -40.32B | -52.15B | -46.20B | -46.02B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 8.50B | 9.20B | 8.79B | 8.40B | 8.54B | 9.30B | 9.11B | 10.99B | 12.69B | 14.72B | 4.55B | N/A | 3.97B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -12.75B | 9.20B | -49.11B | -60.54B | -54.73B | -55.33B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 3.88B | 14.38B | 11.56B | -8.31B | 3.60B | 1.46B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 767.00M | -96.00M | 535.00M | 1.01B | 1.69B | 1.64B | 2.41B | 3.12B | 4.09B | 7.72B | 11.24B | 3.58B | 7.27B | 8.02B | 11.50B | -29.14B | 5.74B | 12.46B | 15.01B | 12.98B | 11.46B | 10.30B | -30.72B | -20.57B | -18.00B | -13.48B | -12.84B | -11.69B | -10.34B | -8.56B |
| Before Tax Income | 3.86B | 14.28B | 12.10B | -7.29B | 5.29B | 257.00M | 1.47B | -74.00M | 3.28B | 10.50B | 9.37B | 9.32B | -1.06B | 17.94B | -13.65B | -108.76B | 8.94B | 21.69B | 15.21B | 14.95B | 13.91B | 8.14B | 8.14B | 8.35B | 7.51B | 5.53B | 4.70B | 4.01B | 3.47B | 2.95B |
| Income Tax Expenses | -20.00M | 3.01B | 2.18B | -1.46B | 1.17B | 154.00M | 7.53B | 185.00M | 1.06B | 2.93B | 360.00M | 1.57B | -18.04B | 5.86B | -1.88B | -8.37B | 1.46B | 6.54B | 4.26B | 4.62B | 4.26B | 2.33B | 2.34B | 2.46B | 2.22B | 1.59B | 1.37B | 1.12B | 955.50M | 776.46M |
| Net Income | 3.64B | 10.23B | 10.37B | -5.83B | 3.35B | -6.00M | -6.08B | -849.00M | 2.20B | 7.53B | 9.09B | 3.44B | 17.80B | 7.79B | -10.95B | -99.29B | 6.20B | 14.05B | 10.48B | 9.73B | 9.27B | 5.52B | 5.36B | 5.64B | 5.05B | 3.77B | 3.33B | 2.90B | 2.51B | 2.18B |
| Interest Expenses | 1.14B | 1.12B | 1.30B | 1.46B | 1.42B | 1.31B | 1.17B | 1.26B | 1.28B | 1.72B | 2.14B | 2.32B | 3.87B | 7.86B | 15.37B | 17.01B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 787.94M | 787.94M | 854.32M | 869.31M | 876.75M | 898.41M | 930.56M | 1.09B | 1.30B | 1.43B | 1.47B | 1.69B | 1.80B | 136.59M | 135.32M | 131.70M | 129.25M | 130.40M | 129.85M | 130.30M | 130.50M | 130.60M | 131.05M | 115.90M | 116.10M | 98.44M | 98.71M | 99.36M | 99.99M | 100.17M |
| Diluted Shares Outstanding | 787.94M | 787.94M | 864.88M | 869.31M | 889.51M | 910.14M | 930.56M | 1.09B | 1.33B | 1.45B | 1.48B | 1.69B | 1.80B | 136.65M | 135.32M | 131.70M | 129.90M | 131.15M | 131.35M | 131.85M | 131.40M | 131.70M | 132.50M | 117.15M | 117.53M | 98.91M | 99.14M | 99.39M | 99.99M | 101.13M |
| EBITDA | 3.88B | 19.23B | 16.20B | -4.19B | 8.60B | 6.82B | 6.48B | 4.69B | 9.16B | 16.62B | 16.30B | 12.63B | 13.52B | 32.82B | 17.17B | -87.13B | 10.45B | 36.98B | 17.23B | 16.70B | 15.46B | 9.30B | 9.14B | 9.27B | 8.35B | 6.29B | 5.57B | 4.82B | 4.20B | 3.53B |
| EBITDA Margin | 8.21% | 34.00% | 31.22% | -9.55% | 17.27% | 14.36% | 12.99% | 8.88% | 15.55% | 25.73% | 23.39% | 19.27% | 21.04% | 42.46% | 17.89% | -784.70% | 9.49% | 32.67% | 15.82% | 17.04% | 19.02% | 13.79% | 41.30% | 46.01% | 45.46% | 38.14% | 38.69% | 35.41% | 32.26% | 30.01% |
| EBIT | 4.76B | 14.36B | 13.85B | -5.84B | 5.93B | 1.46B | 2.61B | 596.00M | 4.54B | 12.17B | 11.59B | 7.33B | 3.63B | 21.50B | 2.54B | -90.66B | 7.66B | 20.59B | 14.73B | 14.35B | 13.54B | 7.85B | 7.70B | 8.09B | 7.27B | 5.36B | 4.70B | 4.01B | 3.47B | 2.95B |
| EBIT Margin | 10.07% | 25.39% | 26.69% | -13.31% | 11.91% | 3.07% | 5.23% | 1.13% | 7.70% | 18.84% | 16.63% | 11.18% | 5.66% | 27.82% | 2.65% | -816.43% | 6.96% | 18.19% | 13.53% | 14.65% | 16.65% | 11.63% | 34.81% | 40.18% | 39.63% | 32.49% | 32.63% | 29.49% | 26.62% | 25.07% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |