Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 47.25B | 56.54B | 51.88B | 43.84B | 49.79B | 47.48B | 49.93B | 52.75B | 58.92B | 64.61B | 69.87B | 71.42B | 65.37B | 77.53B | 75.35B | 6.90B | 110.06B | 113.39B | 108.91B | 97.67B | 79.42B | 66.17B | 61.77B | 56.34B | 45.50B | 32.97B | 29.64B | 25.81B | 13.02B | 11.77B |
Cost of Revenue | 8.99B | 9.20B | 8.79B | 8.40B | 9.08B | 9.30B | 9.11B | 10.44B | 12.53B | 12.53B | 4.60B | 2.00M | 4.05B | 17.77B | N/A | 1.71B | 35.01B | 31.80B | N/A | 16.75B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 38.26B | 47.34B | 43.09B | 35.44B | 40.71B | 38.18B | 40.82B | 42.31B | 46.40B | 52.08B | 65.27B | 71.42B | 61.32B | 59.76B | 75.35B | 5.19B | 75.06B | 81.59B | 108.91B | 80.92B | 79.42B | 66.17B | 61.77B | 56.34B | 45.50B | 32.97B | 29.64B | 25.81B | 13.02B | 11.77B |
Operating Expenses | 33.93B | 9.20B | -40.32B | -52.15B | -46.20B | -46.02B | 46.47B | 42.18B | 44.31B | 44.31B | 55.07B | 57.90B | 43.22B | 47.46B | -107.77B | -100.05B | -67.40B | -60.81B | -106.59B | -66.75B | -67.77B | -59.63B | -47.62B | -34.33B | -30.45B | -25.49B | -9.70B | -9.60B | -9.55B | -8.82B |
Selling, General & Admin | 8.50B | 9.20B | 8.79B | 8.40B | 8.54B | 9.30B | 9.11B | 10.99B | 12.69B | 14.72B | 4.55B | 17.15B | 3.97B | 4.05B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 38.75B | 9.20B | -49.11B | -60.54B | -54.73B | -55.33B | -13.08B | -15.51B | -17.92B | N/A | N/A | N/A | N/A | N/A | -107.77B | -100.05B | -67.40B | -60.81B | -106.59B | -66.75B | -67.77B | -59.63B | -47.62B | -34.33B | -30.45B | -25.49B | -9.70B | -9.60B | -9.55B | -8.82B |
Operating Income | 3.88B | 14.38B | 11.56B | -8.31B | 3.60B | 1.46B | -6.06B | -259.00M | 7.57B | 7.57B | 9.01B | 7.75B | 16.97B | 12.08B | -11.77B | -90.66B | 7.66B | 20.59B | 2.31B | 14.49B | 13.53B | 7.85B | 7.84B | 8.09B | 7.27B | 5.36B | 4.70B | 4.01B | 3.47B | 2.95B |
Other Expenses / Income | -20.00M | -31.58B | -31.75B | -7.29B | 1.17B | 154.00M | 1.47B | 185.00M | 1.06B | -40.49B | -45.07B | -8.89B | -18.04B | 5.86B | -2.54B | -18.99B | 619.00M | -2.37B | N/A | -2.04B | 11.91B | 7.81B | 8.14B | 10.02B | 9.40B | 6.28B | 5.31B | 4.06B | 3.47B | 2.95B |
Before Tax Income | 3.86B | 14.28B | 12.10B | -7.29B | 5.29B | 257.00M | 1.47B | -74.00M | 3.28B | 10.50B | 9.37B | 9.32B | -1.06B | 17.94B | -13.65B | -108.76B | 8.94B | 21.69B | 15.21B | 14.95B | 13.91B | 8.14B | 8.14B | 8.35B | 7.51B | 5.53B | 4.70B | 4.01B | 3.47B | 2.95B |
Income Tax Expenses | -20.00M | 3.01B | 2.18B | -1.46B | 1.17B | 154.00M | 7.53B | 185.00M | 1.06B | 2.93B | 360.00M | 1.57B | -18.04B | 5.86B | -1.88B | -8.37B | 1.46B | 6.54B | 4.26B | 4.62B | 4.26B | 2.33B | 2.34B | 2.46B | 2.22B | 1.59B | 1.37B | 1.12B | 955.50M | 776.46M |
Net Income | 3.64B | 10.23B | 10.37B | -5.83B | 3.35B | -6.00M | -6.08B | -849.00M | 2.20B | 7.53B | 9.09B | 3.44B | 20.62B | 7.79B | -10.95B | -99.29B | 6.20B | 14.05B | 10.48B | 9.98B | 8.10B | 5.87B | 5.50B | 6.64B | 6.19B | 4.28B | 3.71B | 2.90B | 2.51B | 2.18B |
Interest Expenses | 1.14B | 1.12B | 1.30B | 1.46B | 1.42B | 1.31B | 1.17B | 1.26B | 1.28B | 1.72B | 2.14B | 2.32B | 3.87B | 7.86B | 15.37B | 17.01B | 4.75B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 719.51M | 787.94M | 854.32M | 869.31M | 876.75M | 898.41M | 930.56M | 1.08B | 1.30B | 1.43B | 1.47B | 1.69B | 1.80B | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M |
Diluted Shares Outstanding | 725.23M | 787.94M | 864.88M | 869.31M | 889.51M | 910.14M | 930.56M | 1.09B | 1.33B | 1.45B | 1.48B | 1.69B | 1.80B | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M | 787.94M |
EBITDA | 9.21B | 19.83B | 18.04B | -1.72B | 11.71B | 6.93B | 6.51B | 5.28B | 9.19B | 16.67B | 16.22B | 12.56B | 16.97B | 37.24B | 12.01B | -88.23B | 11.73B | 38.08B | N/A | 16.98B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 19.49% | 35.08% | 34.76% | -3.91% | 23.52% | 14.59% | 13.03% | 10.00% | 15.60% | 25.80% | 23.22% | 17.58% | 25.96% | 48.03% | 15.93% | -1,279.45% | 10.66% | 33.58% | 0.00% | 17.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 4.76B | 14.36B | 13.85B | -5.84B | 5.93B | 1.46B | 2.61B | 596.00M | 4.54B | 12.17B | 11.59B | 7.33B | 6.46B | 21.50B | 2.54B | -90.66B | 12.41B | 20.59B | 14.73B | 14.60B | 12.36B | 8.19B | 7.84B | 9.10B | 8.40B | 5.88B | 5.08B | 4.01B | 3.47B | 2.95B |
EBIT Margin | 10.07% | 25.39% | 26.69% | -13.31% | 11.91% | 3.07% | 5.23% | 1.13% | 7.70% | 18.84% | 16.58% | 10.26% | 9.88% | 27.74% | 3.37% | -1,314.62% | 11.27% | 18.15% | 13.53% | 14.95% | 15.57% | 12.38% | 12.69% | 16.15% | 18.47% | 17.82% | 17.13% | 15.55% | 26.62% | 25.07% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |