| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.86B | 1.65B | 1.28B | 1.24B | 120.77M | 84.35M | 46.87M | 3.10M |
| Cost of Revenue | 1.57B | 1.79B | 1.20B | 1.12B | 102.29M | 74.08M | 25.02M | 3.00M |
| Gross Profit | 293.56M | -145.91M | 81.10M | 119.54M | 18.48M | 10.28M | 21.85M | 93.00K |
| Operating Expenses | 47.51M | 185.70M | 159.44M | 70.68M | 140.07M | -9.68M | -3.35M | -5.28M |
| Selling, General & Admin | 47.51M | 0 | 0 | 0 | 29.75M | 0 | 0 | -2.00 |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | -2.00 |
| Other Operating Expenses | N/A | 116.03M | -98.41M | -82.84M | -17.72M | -9.68M | -3.35M | -5.28M |
| Operating Income | 244.34M | 450.47M | 133.19M | 98.86M | -1.14M | 32.66M | 13.63M | 1.25M |
| Other Expenses / Income | -320.56M | -163.39M | -191.12M | -125.79M | -17.72M | -18.92M | 17.51M | -1.07M |
| Before Tax Income | -76.22M | 261.64M | 179.29M | 187.49M | -18.86M | 33.76M | 31.14M | 183.00K |
| Income Tax Expenses | 663.00K | -188.83M | 46.10M | 88.63M | -8.00K | 1.10M | 17.51M | -1.07M |
| Net Income | -71.47M | -72.80M | -52.31M | 5.79M | -18.77M | -8.58M | 14.16M | -6.35M |
| Interest Expenses | 163.19M | 105.96M | 80.94M | 71.28M | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 66.05M | 66.21M | 66.21M | 66.05M | 45.48M | 49.99M | 49.56M | 48.55M |
| Diluted Shares Outstanding | 66.05M | 66.21M | 66.21M | 66.05M | 45.48M | 49.99M | 49.56M | 48.55M |
| EBITDA | 324.26M | 315.23M | 186.00M | 206.71M | 44.49M | 75.77M | 1.00K | -3.23M |
| EBITDA Margin | 17.44% | 19.15% | 14.50% | 16.61% | 36.84% | 89.83% | 0.00% | -104.33% |
| EBIT | 92.39M | -155.67M | 74.72M | 165.69M | -18.78M | -7.47M | 31.67M | -7.42M |
| EBIT Margin | 4.97% | -9.46% | 5.82% | 13.31% | -15.55% | -8.86% | 67.56% | -239.55% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |