| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 667.16M | 454.15M | 284.08M | 383.63M | 257.20M | 193.32M | 302.77M | 258.38M | 252.44M | 168.07M | 140.04M | 108.48M | 130.18M | 135.13M |
| Cost of Revenue | 479.31M | 299.96M | 156.45M | 266.57M | 150.83M | 112.23M | 222.54M | 184.91M | 192.33M | 121.16M | 97.96M | 67.65M | 89.49M | 98.32M |
| Gross Profit | 187.85M | 154.20M | 127.63M | 117.07M | 106.37M | 81.08M | 80.23M | 73.48M | 60.11M | 46.90M | 42.07M | 40.83M | 40.69M | 36.80M |
| Operating Expenses | 114.91M | 90.40M | 83.69M | 73.72M | 67.33M | 51.34M | 47.76M | 44.88M | 31.55M | 25.28M | 21.84M | 16.14M | 16.72M | 14.68M |
| Selling, General & Admin | 18.12M | 15.69M | 14.61M | 12.90M | 12.39M | 11.43M | 10.44M | 9.55M | 8.40M | 7.71M | 6.94M | 3.23M | 3.73M | 2.52M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 96.79M | 74.71M | 69.08M | 60.81M | 54.94M | 388.00K | 131.00K | 147.00K | -110.00K | -113.00K | 297.00K | 777.00K | 258.00K | 168.00K |
| Operating Income | 73.59M | 81.15M | 62.70M | 48.74M | 63.11M | 32.02M | 31.72M | 26.68M | 26.58M | 21.38M | 19.66M | 24.69M | 23.97M | 22.12M |
| Other Expenses / Income | -64.59M | 18.66M | -34.44M | -12.06M | -10.87M | -8.56M | -1.07M | 16.42M | 4.57M | -8.55M | -4.93M | -15.78M | -21.32M | -18.04M |
| Before Tax Income | 8.99M | 99.81M | 24.71M | 36.68M | 31.77M | 23.46M | 30.65M | 43.10M | 31.15M | 12.83M | 14.73M | 8.91M | 2.65M | 4.08M |
| Income Tax Expenses | 1.33M | -145.00K | -742.00K | -283.00K | -491.00K | -29.00K | 725.00K | 343.00K | -34.00K | 70.00K | 273.00K | 18.66M | 20.06M | 19.89M |
| Net Income | 8.29M | 74.75M | 21.89M | 29.15M | 32.05M | 17.20M | 21.05M | 42.76M | 31.18M | 12.76M | 14.45M | 8.90M | 2.27M | 3.74M |
| Interest Expenses | 57.81M | 39.68M | 33.91M | 31.04M | 31.34M | 19.09M | 17.44M | 16.47M | 13.33M | 10.65M | 12.30M | 16.56M | 18.13M | 18.21M |
| Basic Shares Outstanding | 66.79M | 88.34M | 83.65M | 57.33M | 53.12M | 47.51M | 42.09M | 37.49M | 30.08M | 25.02M | 19.05M | 16.70M | 16.70M | 16.70M |
| Diluted Shares Outstanding | 67.69M | 88.34M | 83.65M | 57.33M | 53.12M | 47.79M | 42.09M | 37.49M | 30.08M | 25.02M | 19.16M | 16.70M | 16.70M | 16.70M |
| EBITDA | 164.69M | 213.57M | 132.57M | 128.27M | 118.05M | 82.46M | 85.41M | 94.89M | 51.73M | 39.08M | 35.43M | 36.25M | 33.77M | 34.45M |
| EBITDA Margin | 24.69% | 47.03% | 46.67% | 33.44% | 45.90% | 42.66% | 28.21% | 36.73% | 20.49% | 23.25% | 25.30% | 33.41% | 25.94% | 25.49% |
| EBIT | 67.43M | 114.28M | 55.05M | 59.90M | 62.90M | 36.26M | 39.21M | 59.56M | 44.48M | 23.48M | 27.03M | 44.11M | 40.46M | 41.84M |
| EBIT Margin | 10.11% | 25.16% | 19.38% | 15.61% | 24.46% | 18.76% | 12.95% | 23.05% | 17.62% | 13.97% | 19.30% | 40.66% | 31.08% | 30.97% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |