| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251.00M | 2.55B | 837.00M | -173.00M | 771.00M | 229.00M | 841.00M | 676.00M | 238.00M | -211.00M | 1.30B | 1.33B | 850.64M | 130.40M | 130.09M | 41.11M |
| Cost of Revenue | 96.00M | 74.00M | 88.00M | 266.00M | N/A | 25.00M | 3.00M | 2.00M | 116.00M | 119.00M | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 155.00M | 2.48B | 749.00M | -439.00M | 771.00M | 204.00M | 838.00M | 674.00M | 122.00M | -330.00M | 1.30B | 1.33B | 850.64M | 130.40M | 130.09M | 41.11M |
| Operating Expenses | 96.00M | 74.00M | -88.00M | -93.00M | -83.00M | 1.82B | 73.00M | 53.00M | 23.00M | 22.00M | 139.00M | 324.00M | 19.11M | 7.53M | 6.48M | -5.75M |
| Selling, General & Admin | 62.00M | 41.00M | 54.00M | 56.00M | 47.00M | 45.00M | 42.00M | 19.00M | 23.00M | 22.00M | 32.00M | 31.00M | 73.96M | 18.81M | 11.14M | 5.75M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | -56.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 74.00M | -142.00M | -149.00M | -130.00M | 1.77B | -524.00M | -364.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -11.51M |
| Operating Income | 59.00M | -565.00M | 749.00M | -266.00M | 688.00M | 1.30B | 771.00M | 623.00M | 215.00M | -233.00M | 1.27B | 1.30B | 776.68M | 288.57M | 118.95M | 35.35M |
| Other Expenses / Income | 96.00M | N/A | -88.00M | N/A | -2.15B | -27.00M | N/A | -9.00M | N/A | N/A | 29.00M | -180.00M | N/A | 165.70M | -69.62M | -24.86M |
| Before Tax Income | 155.00M | -1.19B | 749.00M | -266.00M | 688.00M | 129.00M | 771.00M | 623.00M | 215.00M | -233.00M | 1.27B | 1.30B | 776.68M | 288.57M | 118.95M | N/A |
| Income Tax Expenses | N/A | -1.19B | 100.00M | 3.04B | -1.46B | 24.84M | 1.29B | 987.00M | 28.00M | -233.00M | 13.00M | 19.00M | 6.21M | 455.00K | 335.00K | N/A |
| Net Income | 155.00M | -1.19B | 749.00M | -266.00M | 688.00M | 129.00M | 771.00M | 623.00M | 215.00M | -233.00M | 1.26B | 1.28B | 770.48M | 288.12M | 118.61M | 35.35M |
| Interest Expenses | 2.29B | 625.00M | 75.00M | 674.00M | 2.15B | 1.17B | 524.00M | 394.00M | 330.00M | 372.00M | 536.00M | 512.00M | 284.57M | 76.03M | 43.54M | 24.94M |
| Basic Shares Outstanding | 618.40M | 537.00M | 528.10M | 551.60M | 540.60M | 441.10M | 358.60M | 331.90M | 348.60M | 353.30M | 379.10M | 303.90M | 153.34M | 36.49M | 17.51M | 15.00M |
| Diluted Shares Outstanding | 619.60M | 537.00M | 530.00M | 551.60M | 541.40M | 441.40M | 358.70M | 331.90M | 348.60M | 353.30M | 379.10M | 303.90M | 153.34M | 36.49M | 17.51M | 15.00M |
| EBITDA | 2.59B | 2.40B | 749.00M | N/A | N/A | 1.33B | N/A | 989.00M | N/A | N/A | N/A | N/A | 776.68M | 288.57M | 188.57M | 60.21M |
| EBITDA Margin | 1,031.08% | 94.19% | 89.49% | 0.00% | 0.00% | 579.48% | 0.00% | 146.30% | 0.00% | 0.00% | 0.00% | 0.00% | 91.31% | 221.30% | 144.95% | 146.47% |
| EBIT | 2.44B | -1.75B | 924.00M | 3.45B | 1.38B | 1.33B | 2.59B | 2.00B | 573.00M | -94.00M | 1.81B | 1.81B | 1.06B | 364.60M | 162.49M | 60.29M |
| EBIT Margin | 972.91% | -68.85% | 110.39% | -1,992.49% | 178.47% | 579.41% | 307.97% | 296.45% | 240.76% | 44.55% | 138.65% | 136.25% | 124.76% | 279.60% | 124.90% | 146.66% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |