| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251.00M | 2.55B | 837.00M | -173.00M | 771.00M | 229.00M | 841.00M | 676.00M | 238.00M | -211.00M | 1.30B | 1.33B | 850.64M | 307.38M | 130.09M | 41.11M |
| Cost of Revenue | 96.00M | 74.00M | 88.00M | 266.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 155.00M | 2.48B | 749.00M | -439.00M | 771.00M | 229.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 96.00M | 74.00M | -88.00M | -93.00M | -83.00M | 1.82B | 522.00M | 698.00M | 1.25B | 1.71B | 704.00M | 656.00M | 359.00M | 95.00M | 55.00M | 31.00M |
| Selling, General & Admin | 62.00M | 41.00M | 54.00M | 56.00M | 47.00M | 45.00M | 42.00M | 19.00M | 23.00M | 22.00M | 32.00M | 31.00M | 73.96M | 18.81M | 11.14M | 5.75M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 96.00M | 74.00M | -142.00M | -149.00M | -130.00M | 1.77B | 480.00M | 679.00M | 1.23B | 1.68B | 672.00M | 625.00M | 285.04M | 76.19M | 43.85M | 25.25M |
| Operating Income | 691.00M | -565.00M | 749.00M | -266.00M | 688.00M | 1.30B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | -659.00M | -625.00M | 164.00M | 3.31B | -2.15B | -1.17B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 155.00M | -1.19B | 749.00M | -266.00M | 688.00M | 129.00M | 771.00M | 623.00M | 215.00M | -233.00M | 1.27B | 1.30B | 776.68M | 288.57M | 118.95M | N/A |
| Income Tax Expenses | 32.00M | -1.19B | 100.00M | 3.04B | -1.46B | N/A | N/A | N/A | N/A | N/A | 13.00M | 19.00M | 6.21M | 455.00K | 335.00K | N/A |
| Net Income | 155.00M | -1.19B | 749.00M | -266.00M | 688.00M | 129.00M | 771.00M | 623.00M | 215.00M | -233.00M | 1.26B | 1.28B | 770.48M | 288.12M | 118.61M | 35.35M |
| Interest Expenses | 2.29B | 625.00M | 75.00M | 674.00M | 2.15B | 1.17B | 524.00M | 394.00M | 330.00M | 372.00M | 536.00M | 512.00M | 284.57M | 76.03M | 43.54M | 24.94M |
| Basic Shares Outstanding | 618.40M | 537.00M | 528.10M | 551.60M | 540.60M | 441.40M | 358.60M | 331.90M | 348.60M | 353.30M | 379.10M | 303.90M | 153.34M | 36.49M | 17.51M | 15.00M |
| Diluted Shares Outstanding | 619.60M | 537.00M | 530.00M | 551.60M | 541.40M | 441.40M | 358.70M | 331.90M | 348.60M | 353.30M | 379.10M | 303.90M | 153.34M | 36.49M | 17.51M | 15.00M |
| EBITDA | 691.00M | -565.00M | 749.00M | -266.00M | 688.00M | 1.33B | 1.30B | 1.02B | 545.00M | 139.00M | 1.81B | 1.81B | 1.06B | 364.60M | 188.57M | 71.05M |
| EBITDA Margin | 275.30% | -22.17% | 89.49% | 153.76% | 89.23% | 579.48% | 154.34% | 150.74% | 228.99% | -65.88% | 138.65% | 136.25% | 124.76% | 118.62% | 144.95% | 172.85% |
| EBIT | 2.47B | -1.75B | 924.00M | 3.45B | 1.38B | 1.30B | 1.29B | 1.02B | 545.00M | 139.00M | 1.81B | 1.81B | 1.06B | 364.60M | 162.49M | 60.29M |
| EBIT Margin | 985.66% | -68.85% | 110.39% | -1,992.49% | 178.47% | 568.56% | 153.98% | 150.44% | 228.99% | -65.88% | 138.65% | 136.25% | 124.76% | 118.62% | 124.90% | 146.66% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |