Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 156.31M | 98.02M | 295.67M | 88.17M | 150.05M | 36.78M | 42.88M | 22.57M | 24.82M | 6.98M | 3.05M | 15.96M | 2.76M | 3.36M | 3.33M | 2.65M | 5.55M | 692.13K | 629.98K | 707.07K | 4.45M | 3.41M | 4.55M | 442.63K | 100.00K |
Cost of Revenue | 16.70M | 197.26M | 182.08M | 144.97M | 168.34M | 124.60M | 116.13M | 94.97M | 70.44M | 22.35M | 13.54M | 11.24M | N/A | 122.95K | N/A | N/A | N/A | N/A | N/A | 4.80K | 1.94M | 1.34M | 1.06M | -1.31M | N/A |
Gross Profit | 139.62M | -99.23M | 113.59M | -56.80M | -18.29M | -87.82M | -73.25M | -72.40M | -45.63M | -15.37M | -10.50M | 4.72M | 2.76M | 3.24M | 3.33M | 2.65M | 5.55M | 692.13K | 629.98K | 702.27K | 2.51M | 2.07M | 3.49M | 1.76M | N/A |
Operating Expenses | 299.72M | 81.01M | 76.36M | 59.22M | 46.04M | 37.34M | 33.74M | 33.13M | 28.37M | 21.25M | 14.48M | 11.47M | 21.84M | 24.99M | 31.01M | 40.49M | 38.83M | 49.93M | 74.54M | 67.50M | 70.24M | 59.45M | 45.12M | 28.44M | 18.90M |
Selling, General & Admin | 65.15M | 81.01M | 76.36M | 59.22M | 46.04M | 37.34M | 33.74M | 33.13M | 28.37M | 21.25M | 14.48M | 11.47M | 10.82M | 12.11M | 14.11M | 19.83M | 17.04M | 21.29M | 27.46M | 25.78M | 21.72M | 19.47M | 13.76M | 9.19M | 6.90M |
Research & Development | 234.57M | 16.98M | 178.61M | 142.62M | 168.34M | 124.60M | 116.13M | 94.97M | 70.44M | 22.35M | 13.01M | 10.56M | 11.02M | 12.88M | 16.90M | 20.66M | 21.79M | 28.64M | 47.08M | 41.72M | 48.53M | 39.98M | 31.36M | 17.58M | 11.00M |
Other Operating Expenses | 37.00K | -16.98M | 5.05M | -1.86M | -168.34M | -2.18M | -116.13M | -94.97M | -70.44M | -22.35M | -13.01M | -10.56M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.68M | 1.00M |
Operating Income | -160.10M | -179.43M | 42.28M | -117.23M | -70.14M | -123.82M | -103.80M | -105.52M | -74.00M | -36.62M | -24.98M | -6.74M | -19.09M | -21.75M | -27.68M | -37.84M | -33.28M | -49.24M | -73.91M | -66.80M | -67.74M | -57.37M | -41.63M | -26.69M | -18.80M |
Other Expenses / Income | -97.33M | -51.23M | -71.00M | -65.66M | -41.42M | -11.61M | -16.89M | -21.47M | -19.27M | -5.86M | -5.09M | -4.58M | 1.94K | 4.68M | 2.57M | 14.23M | 611.00 | -1.23M | 1.00K | -2.88M | 882.79K | 272.06K | -34.60M | -25.80M | N/A |
Before Tax Income | -257.44M | -230.66M | -28.72M | -182.89M | -111.56M | -162.04M | -120.69M | -127.00M | -93.27M | -42.49M | -30.07M | -11.32M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -11.68M | 40.86M | 65.97M | 57.24M | 37.58M | -12.95M | N/A | N/A | -5.39M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -245.76M | -271.51M | -94.70M | -240.13M | -149.14M | -159.69M | -120.69M | -127.00M | -87.88M | -42.49M | -30.07M | -11.32M | -23.28M | -21.91M | -30.32M | -28.70M | -36.80M | -51.88M | -74.10M | -56.16M | -65.93M | -55.88M | -73.54M | -46.73M | -18.10M |
Interest Expenses | 97.92M | 61.86M | 65.72M | 61.08M | 41.45M | 25.27M | 18.87M | 17.32M | 6.60M | 1.26M | 2.43M | 4.72M | 4.21M | 4.87M | 5.34M | 5.08M | 4.99M | 3.29M | 2.96M | 530.88K | 247.07K | 365.17K | 690.00K | 424.65K | N/A |
Basic Shares Outstanding | 17.89M | 14.09M | 11.45M | 8.63M | 6.75M | 110.77M | 98.42M | 87.07M | 78.21M | 59.75M | 29.77M | 23.63M | 19.90M | 16.11M | 13.17M | 10.54M | 7.75M | 7.63M | 7.60M | 7.45M | 6.50M | 5.48M | 4.69M | 4.11M | 3.02M |
Diluted Shares Outstanding | 17.89M | 14.09M | 11.45M | 8.63M | 6.75M | 110.77M | 98.42M | 87.07M | 78.21M | 59.75M | 29.77M | 23.63M | 19.90M | 16.11M | 13.17M | 10.54M | 7.75M | 7.63M | 7.60M | 7.45M | 6.50M | 5.48M | 4.69M | 4.11M | 3.02M |
EBITDA | -146.52M | -160.72M | 49.07M | -110.69M | -57.64M | -121.05M | -95.82M | -104.73M | -72.47M | -39.64M | -27.06M | -4.98M | -16.81M | -13.60M | -20.86M | -18.94M | -26.39M | -42.94M | -65.55M | -50.82M | -59.20M | -50.05M | -68.70M | -44.63M | -17.10M |
EBITDA Margin | -93.73% | -163.96% | 16.60% | -125.54% | -38.42% | -329.09% | -223.47% | -463.96% | -292.00% | -568.12% | -888.56% | -31.23% | -610.13% | -404.72% | -625.71% | -714.56% | -475.29% | -6,203.46% | -10,404.55% | -7,187.54% | -1,330.46% | -1,466.99% | -1,508.28% | -10,082.69% | -17,100.00% |
EBIT | -159.51M | -168.79M | 36.99M | -121.81M | -70.11M | -147.37M | -101.82M | -109.68M | -86.67M | -41.22M | -27.64M | -6.61M | -19.07M | -17.03M | -24.97M | -23.62M | -31.81M | -48.59M | -71.14M | -55.63M | -65.69M | -55.51M | -72.85M | -46.30M | -18.10M |
EBIT Margin | -102.05% | -172.20% | 12.51% | -138.16% | -46.72% | -400.64% | -237.48% | -485.88% | -349.23% | -590.82% | -907.82% | -41.39% | -691.86% | -507.05% | -748.93% | -890.87% | -572.91% | -7,020.58% | -11,292.47% | -7,867.77% | -1,476.21% | -1,627.22% | -1,599.36% | -10,461.30% | -18,100.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |