Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.70B | 19.14B | 22.11B | 22.15B | 22.31B | 21.76B | 21.60B | 22.38B | 20.84B | 22.61B | 23.83B | 25.27B | 22.17B | 20.73B | 18.25B | 16.55B | 15.39B | 14.62B | 14.36B | 13.28B | 11.45B | 10.26B | 9.60B | 9.72B | 8.64B | 7.10B | 7.25B | 7.10B | 7.19B | 6.11B |
Cost of Revenue | N/A | 275.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 18.70B | 18.86B | 22.11B | 22.15B | 22.31B | 21.76B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 2.15B | -14.04B | -16.78B | -17.99B | -17.86B | -17.55B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 3.17B | 3.25B | 3.54B | 3.42B | 3.09B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.95B | 3.70B | 1.57B | 1.46B | 2.82B | 2.64B | 2.58B | 2.35B | 2.13B | 1.88B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -2.15B | -14.04B | -16.78B | -17.99B | -17.86B | -17.55B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 13.47B | 5.09B | 5.32B | 4.16B | 4.45B | 4.21B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 5.26B | -226.00M | 5.32B | 4.16B | 4.45B | -222.00M | N/A | N/A | N/A | N/A | N/A | N/A | 81.00M | 74.00M | 80.00M | 36.00M | 59.00M | 52.00M | 40.00M | 34.00M | 40.00M | 62.00M | 18.00M | 33.00M | 20.00M | 25.00M | 304.77M | 166.23M | 95.10M | 91.26M |
Before Tax Income | 5.26B | 4.87B | 5.32B | 4.16B | 4.45B | 3.98B | 4.02B | 4.07B | 3.86B | 4.49B | 4.82B | 4.30B | 2.99B | 3.58B | 2.23B | 1.91B | 2.50B | 2.26B | 2.23B | 1.81B | 1.23B | 1.26B | 1.08B | 1.01B | 778.00M | 551.00M | 864.82M | 650.00M | 601.00M | 504.34M |
Income Tax Expenses | 603.00M | 451.00M | 997.00M | -619.00M | 1.14B | 1.06B | -586.00M | 1.41B | 1.33B | 1.54B | 1.66B | 1.44B | 1.03B | 1.24B | 738.00M | 660.00M | 865.00M | 781.00M | 743.00M | 508.00M | 430.00M | 438.00M | 394.00M | 325.00M | 207.00M | 64.00M | 279.80M | 255.64M | 251.94M | 211.55M |
Net Income | 4.66B | 4.42B | 4.23B | 4.78B | 3.30B | 2.92B | 4.60B | 2.66B | 2.53B | 2.95B | 3.16B | 2.87B | 1.96B | 2.34B | 1.50B | 1.25B | 1.63B | 1.48B | 1.48B | 1.30B | 795.00M | 821.00M | 687.00M | 687.00M | 571.00M | 487.00M | 585.02M | 394.36M | 349.06M | 292.79M |
Interest Expenses | 195.00M | 226.00M | 238.00M | 242.00M | 228.00M | 222.00M | 240.00M | 268.00M | 289.00M | 317.00M | 293.00M | 261.00M | 196.00M | 149.00M | 72.00M | 29.00M | 27.00M | 19.00M | 23.00M | 23.00M | 22.00M | 20.00M | 19.00M | 19.00M | 18.00M | 13.00M | 13.71M | 16.19M | 15.61M | 13.50M |
Basic Shares Outstanding | 596.17M | 634.82M | 673.62M | 713.70M | 742.41M | 769.59M | 792.04M | 822.94M | 861.31M | 902.41M | 929.00M | 933.74M | 933.04M | 938.08M | 933.10M | 946.81M | 975.74M | 991.23M | 1.00B | 1.01B | 1.03B | 1.04B | 1.05B | 1.06B | 1.06B | 1.07B | 1.09B | 1.16B | 1.20B | 1.24B |
Diluted Shares Outstanding | 598.75M | 637.65M | 676.73M | 716.19M | 746.43M | 774.65M | 797.86M | 827.84M | 866.34M | 908.00M | 934.82M | 938.57M | 938.74M | 946.17M | 938.13M | 957.63M | 987.94M | 1.00B | 1.02B | 1.03B | 1.04B | 1.06B | 1.07B | 1.09B | 1.10B | 1.10B | 1.13B | 1.16B | 1.21B | 1.24B |
EBITDA | 39.00M | 4.83B | 5.32B | 4.16B | 4.45B | 4.21B | 4.26B | 4.33B | 4.15B | 4.81B | 5.11B | 4.56B | 3.19B | 3.73B | 2.31B | 2.02B | 2.53B | 2.28B | 2.25B | 1.83B | 1.25B | 1.28B | 1.10B | 1.03B | 796.00M | 607.00M | 878.53M | 666.19M | 616.61M | 517.83M |
EBITDA Margin | 0.21% | 25.24% | 24.07% | 18.78% | 19.93% | 19.33% | 19.71% | 19.37% | 19.91% | 21.27% | 21.44% | 18.06% | 14.38% | 18.01% | 12.64% | 12.18% | 16.41% | 15.62% | 15.66% | 13.78% | 10.89% | 12.47% | 11.46% | 10.61% | 9.21% | 8.54% | 12.12% | 9.38% | 8.58% | 8.47% |
EBIT | 5.46B | 5.09B | 5.47B | 4.40B | 4.67B | 4.21B | 4.26B | 4.33B | 4.15B | 4.81B | 5.11B | 4.56B | 3.19B | 3.73B | 2.31B | 1.94B | 2.53B | 2.28B | 2.25B | 1.83B | 1.25B | 1.28B | 1.10B | 1.03B | 796.00M | 564.00M | 878.53M | 666.19M | 616.61M | 517.83M |
EBIT Margin | 29.18% | 26.62% | 24.73% | 19.87% | 20.95% | 19.33% | 19.71% | 19.37% | 19.91% | 21.27% | 21.44% | 18.06% | 14.38% | 18.01% | 12.64% | 11.74% | 16.41% | 15.62% | 15.66% | 13.78% | 10.89% | 12.47% | 11.46% | 10.61% | 9.21% | 7.94% | 12.12% | 9.38% | 8.58% | 8.47% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |