Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.73B | 7.04B | 6.55B | 7.91B | 8.24B | 7.15B | 6.87B | 6.50B | 6.14B | 5.71B | 5.09B | 5.06B | 4.75B | 4.50B | N/A | N/A | N/A | N/A | 651.00M | 23.84B | N/A |
Cost of Revenue | -95.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 7.83B | 7.04B | 6.55B | 7.91B | 8.24B | 7.15B | 6.87B | 6.50B | 6.14B | 5.71B | 5.09B | 5.06B | 4.75B | 4.50B | N/A | N/A | N/A | N/A | 651.00M | 23.84B | N/A |
Operating Expenses | 710.00M | 5.92B | -4.42B | -7.25B | -7.30B | 6.51B | 6.14B | 5.71B | 5.58B | 5.09B | 4.40B | 68.00M | 363.00M | 378.00M | 462.00M | 463.00M | 549.00M | 463.00M | 477.65B | 519.90B | 447.00B |
Selling, General & Admin | 36.00M | 36.00M | 41.00M | 47.00M | 47.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -710.00M | 5.92B | -4.42B | -7.25B | -7.30B | 6.51B | 6.14B | 5.71B | 5.58B | 5.09B | 4.40B | 68.00M | 363.00M | 378.00M | 462.00M | 463.00M | 549.00M | 463.00M | 477.65B | 519.90B | 447.00B |
Operating Income | 852.00M | 1.21B | 2.14B | 655.00M | 935.00M | 714.00M | 724.00M | 787.00M | 565.00M | 626.00M | 689.00M | 537.00M | 560.00M | 689.00M | 530.00M | 195.00M | 381.00M | 428.00M | 207.84B | 367.87B | 321.15B |
Other Expenses / Income | 1.07B | -85.00M | -801.00M | 193.00M | 173.00M | 199.00M | 49.00M | -52.00M | -626.00M | -50.00M | -513.00M | 125.00M | N/A | N/A | 282.00M | 120.00M | 257.00M | 269.00M | 148.98B | 221.67B | -20.14B |
Before Tax Income | 1.07B | 1.12B | 1.33B | 848.00M | 1.11B | 639.00M | 773.00M | 735.00M | -61.00M | 576.00M | 176.00M | 662.00M | 560.00M | 689.00M | 812.00M | 315.00M | 638.00M | 697.00M | 356.81B | 589.54B | 301.01B |
Income Tax Expenses | 221.00M | 225.00M | 254.00M | 127.00M | 239.00M | 122.00M | 247.00M | 119.00M | 195.00M | 220.00M | 236.00M | 135.00M | 240.00M | 266.00M | 282.00M | 115.00M | 225.00M | 235.00M | 115.84B | 186.09B | -47.45B |
Net Income | 852.00M | 898.00M | 1.08B | 732.00M | 897.00M | 530.00M | 475.00M | 649.00M | 352.00M | 452.00M | 471.00M | 488.00M | 320.00M | 423.00M | 530.00M | 200.00M | 413.00M | 462.00M | 240.97B | 403.45B | 348.46B |
Interest Expenses | 76.00M | 85.00M | 94.00M | 88.00M | 68.00M | 62.00M | 85.00M | 77.00M | 74.00M | 73.00M | 71.00M | 85.00M | N/A | N/A | N/A | 4.00M | 31.00M | 31.00M | 28.05B | 32.41B | 36.39B |
Basic Shares Outstanding | 84.70M | 85.10M | 85.10M | 88.70M | 89.90M | 90.60M | 87.80M | 86.90M | 87.60M | 89.00M | 89.30M | 94.20M | 95.70M | 95.70M | 4.58B | 116.96M | 127.08M | 120.31M | 1.17T | 1.12T | -84.56T |
Diluted Shares Outstanding | 84.80M | 85.30M | 85.60M | 89.20M | 91.00M | 90.60M | 89.80M | 88.50M | 89.40M | 91.00M | 91.20M | 95.90M | 97.40M | 97.40M | 4.54B | 116.96M | 127.08M | 120.31M | 1.17T | 1.12T | -84.56T |
EBITDA | 852.00M | 1.31B | 2.32B | 954.00M | 1.19B | 924.00M | 914.00M | 979.00M | 753.00M | 889.00M | 920.00M | 965.00M | 752.00M | 903.00M | 728.00M | 415.00M | 575.00M | 595.00M | 597.90B | 796.17B | 498.01B |
EBITDA Margin | 11.02% | 18.58% | 35.45% | 12.06% | 14.50% | 12.92% | 13.31% | 15.07% | 12.25% | 15.56% | 18.07% | 19.06% | 15.83% | 20.08% | 0.00% | 0.00% | 0.00% | 0.00% | 91,843.32% | 3,339.21% | 0.00% |
EBIT | 1.15B | 1.21B | 1.43B | 947.00M | 1.20B | 714.00M | 807.00M | 845.00M | 621.00M | 745.00M | 778.00M | 708.00M | 560.00M | 689.00M | 812.00M | 319.00M | 669.00M | 728.00M | 384.87B | 621.95B | 337.40B |
EBIT Margin | 14.86% | 17.16% | 21.81% | 11.97% | 14.62% | 9.99% | 11.76% | 13.00% | 10.11% | 13.04% | 15.28% | 13.99% | 11.79% | 15.32% | 0.00% | 0.00% | 0.00% | 0.00% | 59,119.05% | 2,608.51% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |