| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 7.73B | 7.04B | 6.55B | 7.91B | 8.24B | 7.15B |
| Cost of Revenue | -95.00M | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 7.83B | 7.04B | 6.55B | 7.91B | 8.24B | 7.15B |
| Operating Expenses | 710.00M | 5.92B | -4.42B | -7.25B | -7.30B | 6.51B |
| Selling, General & Admin | 36.00M | 36.00M | 41.00M | 47.00M | 47.00M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -710.00M | 5.92B | -4.42B | -7.25B | -7.30B | 6.51B |
| Operating Income | 852.00M | 1.21B | 2.14B | 655.00M | 935.00M | 714.00M |
| Other Expenses / Income | 1.07B | -85.00M | -801.00M | 193.00M | 173.00M | 199.00M |
| Before Tax Income | 1.07B | 1.12B | 1.33B | 848.00M | 1.11B | 639.00M |
| Income Tax Expenses | 221.00M | 225.00M | 254.00M | 127.00M | 239.00M | 122.00M |
| Net Income | 852.00M | 898.00M | 1.08B | 732.00M | 897.00M | 530.00M |
| Interest Expenses | 76.00M | 85.00M | 94.00M | 88.00M | 68.00M | 62.00M |
| Basic Shares Outstanding | 84.70M | 85.10M | 85.10M | 88.70M | 89.90M | 89.00M |
| Diluted Shares Outstanding | 84.80M | 85.30M | 85.60M | 89.20M | 91.00M | 90.60M |
| EBITDA | 852.00M | 1.31B | 2.32B | 954.00M | 1.19B | 924.00M |
| EBITDA Margin | 11.02% | 18.58% | 35.45% | 12.06% | 14.50% | 12.92% |
| EBIT | 1.15B | 1.21B | 1.43B | 947.00M | 1.20B | 714.00M |
| EBIT Margin | 14.86% | 17.16% | 21.81% | 11.97% | 14.62% | 9.99% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |