Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.98B | 19.64B | 16.79B | 14.92B | 15.56B | 16.20B | 15.42B | 16.38B | 16.45B | 17.02B | 15.36B | 14.95B | 15.12B | 14.43B | 13.49B | 14.44B | 13.38B | 12.62B | 12.11B | 14.06B | 14.54B | 14.55B | 61.26B | 13.69B | 6.92B | 6.35B | 6.16B | 5.85B | 5.67B | 5.50B |
Cost of Revenue | 6.58B | 8.35B | 6.59B | 5.38B | 6.32B | 7.03B | 6.45B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.53B | 5.75B | 4.97B | 4.67B | 4.54B | 6.45B | 6.61B | 6.31B | 52.75B | 4.13B | 2.12B | 2.15B | 2.04B | 1.69B | 1.63B | 1.75B |
Gross Profit | 12.40B | 11.29B | 10.20B | 9.54B | 9.24B | 9.16B | 8.97B | 16.38B | 16.45B | 17.02B | 15.36B | 14.95B | 15.12B | 14.43B | 8.96B | 8.69B | 8.41B | 7.95B | 7.58B | 7.61B | 7.93B | 8.25B | 8.50B | 9.57B | 4.80B | 4.19B | 4.12B | 4.16B | 4.04B | 3.76B |
Operating Expenses | 8.85B | 7.51B | 6.78B | 6.55B | 6.49B | 6.41B | 5.54B | 2.98B | 2.98B | 2.84B | 2.63B | 2.63B | 6.58B | 6.74B | 6.19B | 6.15B | 6.13B | 6.05B | 5.66B | 5.17B | 6.37B | 6.12B | 6.11B | 7.54B | 3.50B | 2.92B | 2.79B | 2.81B | 2.81B | 2.61B |
Selling, General & Admin | 221.10M | 188.50M | 118.60M | 119.00M | 120.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 284.50M | 7.51B | 6.78B | 6.55B | 6.49B | 124.50M | 5.54B | 2.98B | 2.98B | 2.84B | 2.63B | 2.63B | 6.58B | 6.74B | 6.19B | 6.15B | 6.13B | 6.05B | 5.66B | 5.17B | 6.37B | 6.12B | 6.11B | 7.54B | 3.50B | 2.92B | 2.79B | 2.81B | 2.81B | 2.61B |
Operating Income | 3.56B | 3.48B | 3.41B | 2.99B | 2.59B | 2.68B | 3.57B | 1.21B | 3.33B | 3.23B | 2.85B | 2.66B | 2.78B | 2.66B | 2.77B | 2.53B | 2.28B | 1.90B | 1.92B | 2.45B | 1.56B | 2.13B | 2.40B | 2.03B | 1.30B | 1.27B | 1.33B | 1.35B | 1.24B | 1.15B |
Other Expenses / Income | -1.35B | -1.06B | -899.40M | -841.60M | -757.50M | 193.00M | -754.30M | -731.50M | -710.60M | -742.00M | -1.15B | -834.00M | -415.00M | -814.00M | -833.00M | -521.00M | -618.00M | -420.00M | -459.00M | -747.00M | -682.00M | -1.90B | -823.00M | -1.13B | -525.00M | -420.50M | -364.00M | -420.50M | -434.70M | -432.30M |
Before Tax Income | 2.21B | 2.42B | 2.51B | 2.15B | 1.83B | 1.97B | 2.82B | 475.60M | 2.62B | 2.49B | 1.70B | 1.82B | 2.37B | 1.85B | 1.94B | 2.01B | 1.66B | 1.48B | 1.46B | 1.70B | 880.00M | 235.00M | 1.57B | 899.00M | 780.00M | 852.40M | 961.70M | 929.60M | 801.90M | 717.20M |
Income Tax Expenses | 54.60M | 5.40M | 115.50M | 40.50M | -12.90M | 115.30M | 969.70M | -73.70M | 919.60M | 942.00M | 684.00M | 604.00M | 818.00M | 643.00M | 575.00M | 642.00M | 516.00M | 485.00M | 430.00M | 572.00M | 358.00M | 214.00M | 569.00M | 597.00M | 260.00M | 316.20M | 341.30M | 342.20M | 272.00M | 217.20M |
Net Income | 2.21B | 2.31B | 2.49B | 2.20B | 1.92B | 1.92B | 1.91B | 610.90M | 2.05B | 1.63B | 1.48B | 1.26B | 1.95B | 1.21B | 1.36B | 1.38B | 1.09B | 1.00B | 814.00M | 1.09B | 110.00M | -519.00M | 971.00M | 267.00M | 520.00M | 536.20M | 511.00M | 587.40M | 529.90M | 500.00M |
Interest Expenses | -1.81B | 1.40B | 1.20B | 1.17B | 1.07B | 984.40M | 895.00M | 877.20M | 873.90M | 885.00M | 906.00M | 988.00M | 933.00M | 999.00M | 973.00M | 958.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 518.90M | 511.84M | 500.52M | 495.72M | 493.69M | 493.76M | N/A | 491.50M | 490.34M | 488.59M | 486.62M | 484.68M | 482.17M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M |
Diluted Shares Outstanding | 520.21M | 513.48M | 501.78M | 497.23M | 495.31M | 493.76M | N/A | 491.66M | 490.57M | 488.90M | 487.04M | 485.08M | 482.46M | 479.60M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M | 479.37M |
EBITDA | 3.49B | 7.26B | 6.63B | 6.07B | 5.64B | 5.29B | 5.90B | 3.51B | 6.00B | 5.53B | 4.94B | 4.77B | 5.49B | 4.64B | 4.57B | 4.55B | 1.60B | 1.49B | 1.24B | 1.66B | 468.00M | -305.00M | 1.54B | 864.00M | 780.00M | 852.40M | 852.30M | 929.60M | 801.90M | 717.20M |
EBITDA Margin | 18.40% | 36.99% | 39.48% | 40.69% | 36.21% | 32.66% | 38.27% | 21.40% | 36.44% | 32.51% | 32.19% | 31.91% | 36.31% | 32.13% | 33.86% | 31.52% | 12.00% | 11.78% | 10.27% | 11.82% | 3.22% | -2.10% | 2.51% | 6.31% | 11.28% | 13.43% | 13.83% | 15.89% | 14.14% | 13.03% |
EBIT | 455.80M | 3.71B | 3.80B | 3.41B | 2.98B | 3.02B | 3.78B | 1.41B | 3.84B | 3.46B | 3.07B | 2.85B | 3.70B | 2.86B | 2.91B | 2.98B | 1.60B | 1.49B | 1.24B | 1.66B | 468.00M | -305.00M | 1.54B | 864.00M | 780.00M | 852.40M | 852.30M | 929.60M | 801.90M | 717.20M |
EBIT Margin | 2.40% | 18.88% | 22.65% | 22.83% | 19.15% | 18.67% | 24.49% | 8.63% | 23.34% | 20.33% | 19.99% | 19.08% | 24.46% | 19.80% | 21.56% | 20.64% | 12.00% | 11.78% | 10.27% | 11.82% | 3.22% | -2.10% | 2.51% | 6.31% | 11.28% | 13.43% | 13.83% | 15.89% | 14.14% | 13.03% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |