| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.69B | 3.77B | 4.05B | 3.71B | 2.01B | 2.94B | 2.99B | 1.68B | 1.98B | 2.15B | 2.51B | 1.30B | 1.14B | 1.29B | 1.19B | 341.81M | 714.50M | 915.86M | 567.72M | 497.14M | 452.14M | 279.71M | 180.38M | 114.61M | 79.81M | 37.95M |
| Cost of Revenue | 301.58M | 239.62M | 243.71M | 183.64M | 154.15M | 129.30M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 1.39B | 3.53B | 3.80B | 3.53B | 1.86B | 2.81B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 758.99M | -1.06B | -3.70B | -3.15B | -1.94B | -719.02M | N/A | 1.50B | 1.60B | 1.89B | 2.04B | 1.24B | 1.17B | 1.05B | 542.00M | 424.00M | 685.00M | 573.00M | 424.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 207.47M | 162.06M | 139.16M | 95.81M | 82.88M | 71.91M | 58.04M | 53.48M | N/A | N/A | N/A | N/A | 775.76M | 733.22M | 57.26M | 52.63M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -758.99M | -1.22B | -3.84B | -3.24B | -2.02B | -790.94M | N/A | 1.45B | 1.60B | 1.89B | 2.04B | 1.24B | 397.24M | 318.78M | 484.75M | 371.37M | 685.00M | 573.00M | 424.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -1.39M | 2.47B | 344.45M | 564.73M | 75.53M | 2.22B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 297.05M | -926.72M | 258.30M | 251.23M | 240.03M | 224.49M | 200.49M | 173.58M | 136.17M | 118.99M | 103.59M | 89.01M | -114.73M | 168.86M | 130.12M | -358.36M | -14.16M | 183.78M | -18.03M | 28.70M | 52.52M | -57.75M | 13.55M | N/A | N/A | N/A |
| Before Tax Income | 297.05M | 1.55B | 602.75M | 815.96M | 315.56M | 565.74M | 316.27M | 130.25M | 337.31M | 196.06M | 389.33M | 85.99M | 132.91M | 65.27M | 86.16M | 85.31M | 42.84M | 116.92M | 70.89M | 69.54M | 38.95M | 28.95M | 9.45M | 14.62M | 3.10M | 1.00M |
| Income Tax Expenses | 85.13M | 325.15M | 128.75M | 144.50M | 69.47M | 107.73M | 141.63M | 47.00M | 117.48M | 70.04M | 136.05M | 28.19M | 46.67M | 22.33M | 17.63M | 64.53M | 13.86M | 41.44M | 25.40M | 24.26M | 13.51M | 7.30M | 333.00K | 2.38M | 1.37M | 760.48K |
| Net Income | 210.53M | 1.22B | 553.02M | 671.46M | 246.09M | 458.02M | 174.65M | 83.24M | 219.83M | 126.02M | 253.28M | 57.80M | 86.25M | 42.93M | 68.53M | 20.77M | 28.98M | 75.48M | 42.99M | 45.28M | 25.44M | 14.21M | 872.00K | 4.78M | 2.44M | 244.19K |
| Interest Expenses | 51.24M | 927.08M | 2.71B | 1.57B | 1.33B | 1.65B | 2.07B | 766.68M | 1.01B | 1.52B | 1.32B | 860.02M | 45.64M | 37.03M | 379.09M | 43.08M | 54.67M | 74.67M | 41.75M | 17.10M | 13.43M | 7.27M | 9.72M | 5.61M | 4.39M | 2.32M |
| Basic Shares Outstanding | 79.48M | 90.56M | 93.86M | 92.06M | 91.14M | 91.42M | 88.98M | 84.79M | 78.94M | 74.43M | 65.54M | 61.26M | 59.48M | 58.51M | 56.14M | 53.75M | 56.76M | 56.24M | 39.33M | 38.05M | 16.41M | 16.33M | 17.44M | 14.50M | 14.10M | 14.65M |
| Diluted Shares Outstanding | 80.95M | 91.54M | 94.49M | 92.39M | 91.78M | 91.42M | 90.31M | 85.61M | 80.96M | 79.89M | 75.04M | 65.68M | 63.62M | 64.58M | 58.91M | 56.62M | 59.85M | 59.89M | 42.56M | 41.93M | 19.14M | 17.76M | 17.44M | 18.40M | 17.45M | 14.65M |
| EBITDA | 190.86M | 2.49B | 349.97M | 569.93M | 79.60M | 2.22B | 2.39B | 900.80M | 1.35B | 1.73B | 1.73B | 964.42M | 178.55M | 102.30M | 559.17M | 257.58M | -87.34M | 44.46M | -8.21M | 16.92M | -46.60M | -64.90M | 33.97M | 21.35M | 19.12M | 6.99M |
| EBITDA Margin | 11.28% | 66.01% | 8.65% | 15.35% | 3.96% | 75.63% | 79.86% | 53.72% | 68.11% | 80.39% | 69.01% | 74.09% | 15.67% | 7.96% | 47.01% | 75.36% | -12.22% | 4.85% | -1.45% | 3.40% | -10.31% | -23.20% | 18.83% | 18.63% | 23.96% | 18.43% |
| EBIT | 346.91M | 2.47B | 3.39B | 2.39B | 1.64B | 2.22B | 2.38B | 896.92M | 1.35B | 1.72B | 1.71B | 946.01M | 178.55M | 102.30M | 465.25M | 128.38M | 97.51M | 191.59M | 110.14M | 86.64M | 52.37M | 28.78M | 10.93M | 12.78M | 8.20M | 3.32M |
| EBIT Margin | 20.50% | 65.63% | 83.85% | 64.37% | 81.72% | 75.52% | 79.73% | 53.49% | 67.88% | 79.95% | 68.27% | 72.68% | 15.67% | 7.96% | 39.11% | 37.56% | 13.65% | 20.92% | 19.40% | 17.43% | 11.58% | 10.29% | 6.06% | 11.15% | 10.27% | 8.75% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |