| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.54B | -15.85B | 46.14B | 44.33B | 61.14B | 14.55B | 49.79B | 53.16B | 35.21B | 46.34B | 48.43B | 47.21B | 31.79B | 49.18B | 46.41B | 7.53B | 45.58B | 49.31B | 45.51B | 28.51B | 28.43B | 31.14B | 31.89B | 30.75B | 22.37B | 16.25B | 14.21B | 11.43B | 9.55B | 9.05B |
| Cost of Revenue | 3.00B | 15.85B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 26.54B | -31.69B | 46.14B | 44.33B | 61.14B | 14.55B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | -29.93B | 14.22B | -43.90B | -44.83B | -59.81B | -13.29B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 3.04B | 2.92B | 3.48B | 3.59B | 3.69B | 3.54B | 3.66B | 9.91B | 10.04B | 8.85B | 8.81B | 8.92B | 6.16B | 6.03B | 5.98B | 6.11B | 1.90B | N/A | N/A | 2.82B | 2.72B | 2.37B | 2.74B | 2.29B | 1.65B | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -32.98B | 11.30B | -47.38B | -48.41B | -63.50B | -16.83B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -391.00M | -1.62B | 2.24B | -493.00M | 1.33B | 1.26B | N/A | 804.00M | -515.00M | 1.37B | 950.00M | 1.88B | N/A | 1.87B | -487.00M | -1.08B | -2.79B | 3.72B | 3.97B | 3.05B | 2.79B | 2.58B | 4.11B | 3.68B | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 3.00M | 79.00M | 161.00M | 129.00M | 131.00M | -506.00M | 128.00M | -194.00M | 1.39B | -479.00M | 197.00M | -26.00M | 2.82B | 41.00M | 23.00M | 24.00M | 5.87B | -330.00M | -353.00M | -882.00M | -645.00M | -730.00M | -862.00M | -796.00M | 704.00M | 5.32B | 4.68B | 3.63B | 3.28B | 2.95B |
| Before Tax Income | -391.00M | -1.54B | 2.40B | -364.00M | 1.46B | 751.00M | 2.53B | 610.00M | 873.00M | 889.00M | 1.15B | 1.85B | 916.00M | 1.91B | -464.00M | -1.06B | 3.08B | 3.39B | 3.62B | 2.17B | 2.15B | 1.85B | 3.24B | 2.89B | 2.18B | N/A | N/A | N/A | N/A | N/A |
| Income Tax Expenses | -209.00M | -518.00M | 371.00M | -229.00M | 218.00M | 40.00M | 65.00M | 172.00M | 162.00M | 132.00M | 166.00M | 320.00M | 44.00M | 154.00M | -668.00M | 21.00M | 526.00M | 601.00M | 885.00M | -511.00M | 572.00M | 353.00M | 918.00M | 850.00M | 611.00M | 366.18M | 285.91M | 208.02M | 180.68M | 137.89M |
| Net Income | -179.00M | -1.02B | 1.98B | -135.00M | 1.24B | 710.00M | 2.47B | 437.00M | 711.00M | 756.00M | 978.00M | 1.53B | 869.00M | 1.76B | 204.00M | -1.08B | 2.55B | 2.79B | 2.73B | 1.66B | 1.79B | 1.55B | 2.40B | 2.07B | 1.57B | 1.18B | 1.00B | 732.01M | 602.13M | 500.85M |
| Interest Expenses | 7.00M | 329.00M | 335.00M | 505.00M | 513.00M | 507.00M | 435.00M | 347.00M | 412.00M | 371.00M | 355.00M | 467.00M | 491.00M | 426.00M | 412.00M | 526.00M | 474.00M | 362.00M | 373.00M | 664.00M | 645.00M | 730.00M | 862.00M | 796.00M | 759.00M | 698.29M | 744.20M | 639.04M | 635.35M | 566.62M |
| Basic Shares Outstanding | 2.37B | 2.02B | 2.06B | 2.06B | 2.06B | 2.61B | 2.62B | 2.62B | 2.69B | 2.67B | 2.40B | 1.91B | 1.85B | 1.71B | 1.59B | 1.51B | 1.74B | 1.71B | 1.67B | 1.58B | 1.56B | 1.49B | 1.42B | 1.09B | 1.28B | 1.14B | 1.16B | 1.14B | 1.08B | 1.01B |
| Diluted Shares Outstanding | 2.37B | 2.02B | 2.06B | 2.06B | 2.06B | 2.61B | 2.62B | 2.62B | 2.69B | 2.67B | 2.40B | 1.91B | 1.85B | 1.71B | 1.59B | 1.51B | 1.74B | 1.72B | 1.67B | 1.58B | 1.56B | 1.49B | 1.42B | 1.11B | 1.31B | 1.14B | 1.18B | 1.18B | 1.13B | 1.04B |
| EBITDA | -554.00M | -462.00M | 3.41B | 229.00M | 2.51B | 2.57B | 3.75B | 2.16B | 2.69B | 2.23B | 2.69B | 3.76B | 3.09B | 3.98B | 1.66B | 1.16B | 5.00B | 5.67B | 5.47B | 3.55B | 4.85B | 4.58B | 5.68B | 5.06B | 3.88B | 3.02B | 2.69B | 1.99B | 1.85B | 1.53B |
| EBITDA Margin | -1.88% | 2.92% | 7.38% | 0.52% | 4.11% | 17.68% | 7.53% | 4.07% | 7.64% | 4.81% | 5.55% | 7.96% | 9.73% | 8.08% | 3.59% | 15.36% | 10.96% | 11.49% | 12.02% | 12.45% | 17.07% | 14.70% | 17.80% | 16.44% | 17.34% | 18.56% | 18.92% | 17.40% | 19.34% | 16.96% |
| EBIT | -381.00M | -1.21B | 2.69B | 141.00M | 1.97B | 1.26B | 2.97B | 956.00M | 1.28B | 1.26B | 1.50B | 2.32B | 1.40B | 2.34B | -52.00M | -535.00M | 3.55B | 3.75B | 3.99B | 1.82B | 3.01B | 2.63B | 4.18B | 3.71B | 2.94B | 2.24B | 2.03B | 1.58B | 1.42B | 1.21B |
| EBIT Margin | -1.29% | 7.66% | 5.82% | 0.32% | 3.22% | 8.64% | 5.96% | 1.80% | 3.65% | 2.72% | 3.10% | 4.91% | 4.42% | 4.76% | -0.11% | -7.11% | 7.79% | 7.61% | 8.76% | 6.37% | 10.59% | 8.44% | 13.10% | 12.07% | 13.14% | 13.81% | 14.30% | 13.81% | 14.85% | 13.33% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |