Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.97B | -15.85B | 46.14B | 44.33B | 61.14B | 14.55B | 53.08B | 49.60B | 31.45B | 43.93B | 45.02B | 42.98B | 31.79B | 49.18B | 46.41B | 7.53B | 45.58B | 49.31B | 45.51B | 28.51B | 28.43B | 31.14B | 31.89B | 30.75B | 22.37B | 16.25B | 14.21B | 11.43B | 9.55B | 9.05B |
Cost of Revenue | 3.00B | 15.85B | N/A | N/A | N/A | N/A | 3.29B | 3.40B | 2.62B | 3.57B | 2.95B | 3.79B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 15.48B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 9.97B | -31.69B | 46.14B | 44.33B | 61.14B | 14.55B | 49.79B | 46.21B | 28.82B | 40.36B | 42.07B | 39.20B | 31.79B | 49.18B | 46.41B | 7.53B | 45.58B | 49.31B | 45.51B | 13.03B | 28.43B | 31.14B | 31.89B | 30.75B | 22.37B | 16.25B | 14.21B | 11.43B | 9.55B | 9.05B |
Operating Expenses | 12.91B | 14.22B | -43.90B | -44.83B | -59.81B | -13.29B | -46.63B | -45.41B | -29.34B | -38.99B | -41.12B | -37.32B | -30.38B | -47.31B | -46.90B | -8.61B | -48.37B | -45.59B | -41.54B | -9.98B | -25.64B | -28.57B | -27.79B | -27.07B | -19.43B | -14.00B | -12.18B | -9.85B | -8.13B | -7.84B |
Selling, General & Admin | 3.04B | 2.92B | 3.48B | 3.59B | 3.69B | 3.54B | 3.66B | 3.56B | 3.56B | 3.19B | 3.22B | 3.19B | 6.16B | 6.03B | 5.98B | 6.11B | 1.90B | N/A | N/A | 2.82B | 2.72B | 2.37B | 2.74B | 2.29B | 1.65B | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 11.30B | -47.38B | -48.41B | -63.50B | -16.83B | -50.28B | -48.97B | -32.89B | -42.18B | -44.34B | -40.51B | -36.55B | -53.34B | -52.88B | -14.72B | -50.27B | -45.59B | -41.54B | -12.80B | -28.35B | -30.93B | -30.53B | -29.36B | -21.08B | -14.00B | -12.18B | -9.85B | -8.13B | -7.84B |
Operating Income | -63.00M | -1.62B | 2.24B | -493.00M | 1.33B | 1.26B | 3.16B | 804.00M | -515.00M | 1.37B | 950.00M | 1.88B | 1.40B | 1.87B | -487.00M | -1.08B | -2.79B | 3.72B | 3.97B | 3.05B | 2.79B | 2.58B | 4.11B | 3.68B | 2.94B | 2.24B | 2.03B | 1.58B | 1.42B | 1.21B |
Other Expenses / Income | -328.00M | 63.00M | 161.00M | -464.00M | 131.00M | -350.00M | 345.00M | -780.00M | -2.03B | -352.00M | -403.00M | -640.00M | 938.00M | 41.00M | 23.00M | 24.00M | 5.87B | 251.00M | -1.17B | -882.00M | -1.60B | -781.00M | -862.00M | -796.00M | 2.18B | 1.63B | N/A | N/A | N/A | N/A |
Before Tax Income | -391.00M | -1.54B | 2.40B | -364.00M | 1.46B | 751.00M | 2.39B | 805.00M | -514.00M | 1.45B | 971.00M | 1.90B | 916.00M | 1.91B | -464.00M | -1.06B | 3.08B | 3.39B | 3.62B | 2.17B | 2.15B | 1.85B | 3.24B | 2.89B | 2.18B | 7.57B | 6.71B | 5.21B | 4.70B | 4.16B |
Income Tax Expenses | -209.00M | -518.00M | 371.00M | -229.00M | 218.00M | 40.00M | 32.00M | 219.00M | -83.00M | 262.00M | 123.00M | 333.00M | 44.00M | 154.00M | -668.00M | 21.00M | 526.00M | 601.00M | 885.00M | -511.00M | 572.00M | 353.00M | 918.00M | 850.00M | 611.00M | 366.18M | 285.91M | 208.02M | 180.68M | 137.89M |
Net Income | -210.00M | -1.02B | 1.98B | -135.00M | 1.24B | 710.00M | 2.36B | 586.00M | -432.00M | 1.19B | 846.00M | 1.57B | 869.00M | 1.76B | 204.00M | -1.08B | 2.55B | 2.79B | 2.73B | 1.66B | 1.79B | 1.55B | 2.40B | 2.07B | 1.57B | 1.18B | 1.00B | 732.01M | 602.13M | 500.85M |
Interest Expenses | 7.00M | 329.00M | 335.00M | 505.00M | 513.00M | 507.00M | 435.00M | 347.00M | 412.00M | 371.00M | 355.00M | 467.00M | 491.00M | 426.00M | 412.00M | 526.00M | 474.00M | 362.00M | 373.00M | 664.00M | 645.00M | 730.00M | 862.00M | 796.00M | 759.00M | 698.29M | 744.20M | 639.04M | 635.35M | 566.62M |
Basic Shares Outstanding | 1.89B | 2.02B | 2.06B | 2.06B | 2.06B | 2.61B | 2.62B | 2.62B | 2.69B | 2.67B | 2.40B | 1.91B | 1.85B | 1.71B | 1.59B | 1.51B | 1.56B | 1.69B | 1.72B | 1.65B | 1.61B | 1.49B | 1.42B | 1.37B | 1.25B | 1.20B | 1.10B | 1.06B | 1.08B | 1.01B |
Diluted Shares Outstanding | 1.89B | 2.02B | 2.06B | 2.06B | 2.06B | 2.61B | 2.62B | 2.62B | 2.69B | 2.67B | 2.40B | 1.91B | 1.85B | 1.71B | 1.59B | 1.51B | 1.56B | 1.70B | 1.72B | 1.65B | 1.61B | 1.49B | 1.42B | 1.39B | 1.27B | 1.20B | 1.10B | 1.11B | 1.08B | 1.04B |
EBITDA | -110.00K | N/A | 3.41B | 169.00M | 2.51B | 2.57B | 3.75B | 2.16B | 1.42B | 2.23B | 2.69B | 3.76B | 3.08B | 3.98B | 1.66B | 1.16B | 5.00B | 5.67B | 5.47B | 3.55B | 4.85B | 4.58B | 5.68B | 5.06B | 3.88B | 3.02B | 1.38B | 1.05B | 1.06B | 1.53B |
EBITDA Margin | 0.00% | 0.00% | 7.38% | 0.38% | 4.11% | 17.68% | 7.06% | 4.36% | 4.51% | 5.08% | 5.97% | 8.74% | 9.69% | 8.08% | 3.59% | 15.36% | 10.96% | 11.49% | 12.02% | 12.45% | 17.07% | 14.70% | 17.80% | 16.44% | 17.34% | 18.56% | 9.71% | 9.17% | 11.15% | 16.96% |
EBIT | -412.00M | -1.21B | 2.69B | 141.00M | 1.97B | 1.26B | 2.83B | 1.15B | -103.00M | 1.82B | 1.32B | 2.37B | 1.40B | 2.34B | -52.00M | -535.00M | 3.55B | 3.75B | 3.99B | 1.82B | 3.01B | 2.63B | 4.18B | 3.71B | 2.94B | 2.24B | 2.03B | 1.58B | 1.42B | 1.21B |
EBIT Margin | -3.18% | 7.66% | 5.82% | 0.32% | 3.22% | 8.64% | 5.33% | 2.32% | -0.33% | 4.14% | 2.94% | 5.51% | 4.42% | 4.76% | -0.11% | -7.11% | 7.79% | 7.61% | 8.76% | 6.37% | 10.59% | 8.44% | 13.10% | 12.07% | 13.14% | 13.81% | 14.30% | 13.81% | 14.85% | 13.33% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |