| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.22B | 4.05B | 3.60B | 3.16B | 3.79B | 3.71B | 2.10B | 1.90B |
| Cost of Revenue | 3.89B | 3.49B | 2.96B | 2.55B | 3.16B | 3.11B | 1.61B | 1.45B |
| Gross Profit | 339.68M | 556.56M | 638.17M | 604.19M | 621.62M | 598.98M | 488.95M | 440.79M |
| Operating Expenses | 199.99M | 423.44M | 408.13M | 544.88M | 407.95M | 377.73M | 267.80M | 236.81M |
| Selling, General & Admin | 199.99M | 190.37M | 168.09M | 306.28M | 175.37M | 152.49M | 97.54M | 72.22M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 223.10M | 233.07M | 240.04M | 238.60M | 232.57M | 225.23M | 170.26M | 164.58M |
| Operating Income | 139.70M | 133.12M | 230.05M | 67.01M | 213.67M | -1.09B | 221.15M | 203.98M |
| Other Expenses / Income | -229.03M | -1.66B | -138.88M | -234.04M | -232.08M | -1.31B | -167.36M | -160.90M |
| Before Tax Income | -89.33M | -1.52B | 91.17M | -167.04M | -18.40M | -1.32B | 53.79M | 43.09M |
| Income Tax Expenses | -29.01M | -145.34M | 33.62M | -5.33M | 1.35M | -168.33M | 22.62M | 18.20M |
| Net Income | -63.26M | -1.38B | 54.49M | -161.71M | -19.76M | -1.16B | 32.15M | 24.59M |
| Interest Expenses | 165.80M | 104.46M | 137.93M | 234.04M | 232.08M | 229.64M | 167.36M | 160.90M |
| Basic Shares Outstanding | 323.68M | 318.68M | 318.20M | 223.23M | 56.25M | 203.75M | N/A | N/A |
| Diluted Shares Outstanding | 323.68M | 318.68M | 318.20M | 223.23M | 56.25M | 203.75M | N/A | N/A |
| EBITDA | 364.40M | 366.19M | 470.09M | 297.90M | 446.25M | 446.48M | 392.39M | 368.27M |
| EBITDA Margin | 8.63% | 9.04% | 13.05% | 9.44% | 11.79% | 12.04% | 18.68% | 19.43% |
| EBIT | 73.54M | -1.42B | 226.04M | 67.01M | 213.67M | -1.10B | 222.13M | 203.69M |
| EBIT Margin | 1.74% | -35.02% | 6.27% | 2.12% | 5.65% | -29.56% | 10.58% | 10.75% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2016-12-31 | 2015-12-31 |