| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.22B | 4.05B | 3.60B | 3.16B | 3.79B | 3.71B | 2.42B | 2.10B | 1.90B | 1.71B |
| Cost of Revenue | 3.66B | 3.49B | 2.96B | 2.55B | 3.16B | 3.11B | 1.89B | 1.61B | 1.45B | 1.32B |
| Gross Profit | 564.38M | 556.56M | 638.17M | 604.19M | 621.62M | 598.98M | 524.23M | 488.95M | 440.79M | 396.97M |
| Operating Expenses | 488.19M | 423.44M | 408.13M | 544.88M | 407.95M | 377.73M | 315.43M | 267.80M | 236.81M | 367.69M |
| Selling, General & Admin | 265.09M | 190.37M | 168.09M | 306.28M | 175.37M | 152.49M | 82.19M | 97.54M | 72.22M | 152.61M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 223.10M | 233.07M | 240.04M | 238.60M | 232.57M | 225.23M | N/A | 170.26M | 164.58M | N/A |
| Operating Income | 76.19M | 133.12M | 230.05M | 67.01M | 213.67M | -1.09B | 262.05M | 221.15M | 203.98M | 100.40M |
| Other Expenses / Income | -165.52M | -83.22M | -138.88M | -247.41M | -232.08M | -1.57B | -232.82M | -167.36M | -160.90M | -216.35M |
| Before Tax Income | -89.33M | -1.52B | 91.17M | -167.04M | -18.40M | -1.32B | 29.24M | 53.79M | 43.09M | -115.95M |
| Income Tax Expenses | -29.01M | -145.34M | 33.62M | -5.33M | 1.35M | -168.33M | 358.81M | 22.62M | 18.20M | 16.96M |
| Net Income | -63.26M | -1.38B | 54.49M | -161.71M | -19.76M | -1.16B | 386.40M | 32.15M | 24.59M | -99.15M |
| Interest Expenses | 165.80M | 104.46M | 137.93M | 234.04M | 232.08M | 229.64M | N/A | 167.36M | 160.90M | N/A |
| Basic Shares Outstanding | 323.68M | 318.68M | 318.20M | 223.23M | 56.25M | 203.75M | 203.75M | 203.75M | 203.75M | 203.75M |
| Diluted Shares Outstanding | 323.68M | 318.68M | 318.20M | 223.23M | 56.25M | 203.75M | 203.75M | 203.75M | 203.75M | 203.75M |
| EBITDA | 301.17M | -1.14B | 469.13M | 277.84M | 486.09M | -864.68M | 442.04M | 397.24M | 350.89M | 244.36M |
| EBITDA Margin | 7.13% | -28.06% | 13.02% | 8.80% | 12.84% | -23.32% | 18.29% | 18.91% | 18.52% | 14.26% |
| EBIT | 73.54M | -1.42B | 226.04M | 67.01M | 213.67M | -1.10B | 745.21M | 222.13M | 203.69M | -82.19M |
| EBIT Margin | 1.74% | -35.02% | 6.27% | 2.12% | 5.65% | -29.56% | 30.83% | 10.58% | 10.75% | -4.80% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |