| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.98B | 6.39B | 5.31B | 5.32B | 5.13B | 4.58B | 4.32B | 2.95B | 549.28M | 466.56M |
| Cost of Revenue | 1.01B | 2.04B | 1.55B | 1.52B | 1.39B | 1.04B | 896.00M | 693.43M | 249.11M | 200.05M |
| Gross Profit | 3.97B | 4.36B | 3.76B | 3.80B | 3.74B | 3.54B | 3.42B | 2.26B | 300.16M | 266.50M |
| Operating Expenses | 3.45B | 3.62B | 3.70B | 3.64B | 3.40B | 3.18B | 3.07B | 2.09B | 284.31M | 213.95M |
| Selling, General & Admin | 1.54B | 1.93B | 1.79B | 1.72B | 1.41B | 1.25B | 1.21B | 858.90M | 159.11M | 134.30M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 1.69B | 1.92B | 1.91B | 1.99B | 28.00M | 29.00M | -51.93M | 656.00K | 1.09M |
| Operating Income | 1.08B | 560.00M | 62.00M | 170.00M | 345.00M | 278.00M | 282.00M | -229.31M | -28.54M | 42.30M |
| Other Expenses / Income | -1.15B | -323.25M | -520.14M | -819.56M | -718.64M | -910.46M | -768.95M | -573.42M | -73.64M | -58.24M |
| Before Tax Income | -66.53M | 237.00M | -471.00M | -779.00M | -522.00M | -633.00M | -422.00M | -802.74M | -102.18M | -15.94M |
| Income Tax Expenses | 4.58M | 60.00M | -130.00M | -147.00M | -98.00M | -23.00M | -764.00M | -266.15M | -29.34M | 2.55M |
| Net Income | -166.97M | 132.66M | -341.00M | -632.00M | -424.00M | -609.00M | 343.00M | -536.59M | -72.84M | -18.49M |
| Interest Expenses | 572.15M | 265.00M | 458.00M | 708.00M | 620.00M | 663.00M | 733.00M | 521.49M | 74.30M | 59.33M |
| Basic Shares Outstanding | 911.59M | 903.21M | 825.37M | 776.34M | 747.24M | 747.71M | 748.95M | 694.63M | 694.63M | 694.63M |
| Diluted Shares Outstanding | 911.59M | 903.21M | 825.37M | 776.34M | 747.24M | 747.71M | 748.95M | 694.63M | 694.63M | 694.63M |
| EBITDA | 2.04B | 2.37B | 1.96B | 1.94B | 2.33B | 1.96B | 2.17B | 978.72M | 141.71M | 133.29M |
| EBITDA Margin | 40.94% | 37.01% | 37.00% | 36.50% | 45.53% | 42.81% | 50.39% | 33.18% | 25.80% | 28.57% |
| EBIT | 409.76M | 457.66M | -13.00M | -71.00M | 98.00M | 31.00M | 312.00M | -281.25M | -27.89M | 43.39M |
| EBIT Margin | 8.22% | 7.16% | -0.24% | -1.34% | 1.91% | 0.68% | 7.23% | -9.53% | -5.08% | 9.30% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |