| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | 1.30M | 1.40M | N/A |
| Gross Profit | -1.30M | -1.40M | N/A |
| Operating Expenses | 1.30M | 1.40M | 29.70K |
| Selling, General & Admin | 1.30M | 1.40M | 29.70K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | 1.30M | 1.40M | -29.70K |
| Operating Income | -1.30M | -1.40M | -29.70K |
| Other Expenses / Income | 2.57M | 1.68M | 165.00 |
| Before Tax Income | 1.27M | 279.55K | -29.54K |
| Income Tax Expenses | 438.41K | 407.94K | -166.00 |
| Net Income | 834.52K | -128.39K | -29.54K |
| Interest Expenses | -16.32K | -1.68M | -166.00 |
| Basic Shares Outstanding | 3.06M | 2.88M | 2.51M |
| Diluted Shares Outstanding | 8.43M | 14.38M | 2.51M |
| EBITDA | -1.30M | -3.08M | -29.70K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | 1.26M | -1.40M | -29.87K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |