| Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.69B | 15.39B | 14.12B | 13.68B | 12.67B | 16.53B | 17.44B | 16.21B | 16.84B | 20.07B | 22.04B | 20.47B |
| Cost of Revenue | 13.76B | 14.36B | 13.31B | 12.85B | 12.08B | 15.72B | 16.53B | 14.80B | 15.23B | 18.22B | 20.09B | 18.89B |
| Gross Profit | 928.00M | 1.03B | 807.00M | 826.00M | 592.00M | 801.00M | 911.00M | 1.41B | 1.61B | 1.85B | 1.95B | 1.57B |
| Operating Expenses | 507.00M | 587.00M | 588.00M | 513.00M | 572.00M | 671.00M | 694.00M | 691.00M | 1.22B | 1.13B | 1.31B | 1.20B |
| Selling, General & Admin | 528.00M | 587.00M | 598.00M | 513.00M | 572.00M | 671.00M | 694.00M | 691.00M | 1.22B | 1.13B | 1.31B | 1.20B |
| Research & Development | N/A | 362.00M | 322.00M | 316.00M | 370.00M | 454.00M | 513.00M | 488.00M | 460.00M | 599.00M | 667.00M | 688.00M |
| Other Operating Expenses | N/A | N/A | -10.00M | 24.00M | -14.00M | -45.00M | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 421.00M | 479.00M | 294.00M | 1.80B | 42.00M | 345.00M | -1.06B | 1.10B | 369.00M | 904.00M | 617.00M | 367.00M |
| Other Expenses / Income | -288.00M | -184.00M | -155.00M | 1.15B | -463.00M | -128.00M | -887.00M | 344.00M | -10.00M | 238.00M | 25.00M | 41.00M |
| Before Tax Income | 133.00M | 295.00M | 54.00M | 1.44B | -429.00M | 2.00M | -1.12B | 1.06B | 390.00M | 959.00M | 670.00M | 413.00M |
| Income Tax Expenses | 32.00M | 90.00M | 94.00M | 249.00M | 57.00M | 410.00M | 480.00M | 99.00M | 1.84B | 418.00M | 296.00M | 168.00M |
| Net Income | 101.00M | 205.00M | -40.00M | 1.11B | -486.00M | -408.00M | -1.69B | 877.00M | -1.53B | 475.00M | 307.00M | 187.00M |
| Interest Expenses | 191.00M | 195.00M | 215.00M | 311.00M | 220.00M | 167.00M | 142.00M | 126.00M | 20.00M | 11.00M | 14.00M | 12.00M |
| Basic Shares Outstanding | 90.10M | 94.50M | 94.80M | 94.20M | 93.80M | 93.60M | 93.30M | 93.50M | 93.50M | 93.50M | 93.50M | 93.50M |
| Diluted Shares Outstanding | 90.10M | 95.40M | 94.80M | 95.70M | 93.80M | 93.60M | 93.30M | 93.90M | 93.50M | 93.50M | 93.50M | 93.60M |
| EBITDA | 656.00M | 776.00M | 644.00M | 2.13B | 119.00M | 663.00M | -530.00M | 1.59B | 1.07B | 1.11B | 1.08B | 822.00M |
| EBITDA Margin | 4.47% | 5.04% | 4.56% | 15.55% | 0.94% | 4.01% | -3.04% | 9.81% | 6.35% | 5.51% | 4.91% | 4.02% |
| EBIT | 324.00M | 490.00M | 269.00M | 1.67B | -209.00M | 169.00M | -1.06B | 1.10B | 326.00M | 904.00M | 617.00M | 367.00M |
| EBIT Margin | 2.21% | 3.18% | 1.90% | 12.19% | -1.65% | 1.02% | -6.10% | 6.80% | 1.94% | 4.50% | 2.80% | 1.79% |
| Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 |