Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 564.00 | 60.50K | 55.11K | 564.00 | 565.00 | N/A | N/A | N/A | N/A |
Gross Profit | -564.00 | -60.50K | -55.11K | -564.00 | -565.00 | N/A | N/A | N/A | N/A |
Operating Expenses | 7.07M | 13.32M | 17.74M | 10.93M | 8.24M | 6.99M | 995.29K | 410.81K | 819.26K |
Selling, General & Admin | 5.62M | 9.14M | 9.34M | 5.07M | 4.28M | 6.62M | 813.18K | 264.66K | 497.15K |
Research & Development | 1.27M | 4.18M | 8.40M | 5.85M | 3.97M | 368.46K | 182.11K | 146.14K | 322.11K |
Other Operating Expenses | N/A | N/A | 46.49K | 2.50K | N/A | N/A | N/A | N/A | N/A |
Operating Income | -6.89M | -13.32M | -19.29M | -10.93M | -8.24M | -6.99M | -995.29K | -410.81K | -819.26K |
Other Expenses / Income | -113.94K | 585.21K | -228.68K | 34.99K | -346.53K | -3.48M | -144.17K | -9.39K | 1.26K |
Before Tax Income | -7.00M | -12.73M | -19.52M | -10.89M | -8.59M | -11.63M | -1.14M | -420.20K | -817.99K |
Income Tax Expenses | -1.88M | -502.00 | -94.08K | -32.49K | -76.06K | -3.48M | N/A | N/A | N/A |
Net Income | -7.00M | -12.73M | -19.42M | -10.86M | -8.59M | -11.63M | -1.14M | -420.20K | -817.99K |
Interest Expenses | N/A | -585.21K | N/A | N/A | N/A | 1.17M | 144.54K | 9.64K | N/A |
Basic Shares Outstanding | 1.42M | 40.06K | 743.55K | 498.52K | 394.10K | 190.37K | 10.89M | 4.76M | 4.76M |
Diluted Shares Outstanding | 1.42M | 40.06K | 743.55K | 498.52K | 394.10K | 190.37K | 10.89M | 4.76M | 4.76M |
EBITDA | -6.89M | -13.78M | -15.86M | -10.93M | -8.15M | -6.98M | -994.35K | -410.00K | -817.43K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -8.88M | -13.32M | -19.52M | -10.89M | -8.67M | -13.94M | -994.92K | -410.56K | -817.99K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |