| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 19.62M | 22.36M | 30.83M | 2.81M | 379.00K |
| Cost of Revenue | 21.02M | 22.81M | 8.93M | 2.69M | 919.00K |
| Gross Profit | -1.40M | -453.00K | 21.90M | 123.00K | -540.00K |
| Operating Expenses | 11.52M | 17.15M | 10.89M | 12.56M | 821.00K |
| Selling, General & Admin | 5.97M | 10.03M | 7.55M | 1.08M | 698.00K |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 453.00K | 200.00K | 204.00K | N/A | N/A |
| Operating Income | -11.63M | -19.75M | 20.68M | -2.70M | -1.33M |
| Other Expenses / Income | -2.97M | -42.16M | -31.55M | -11.01M | -97.00K |
| Before Tax Income | -14.59M | -61.90M | -10.86M | -13.71M | -1.43M |
| Income Tax Expenses | 4.06M | -298.00K | 775.00K | N/A | N/A |
| Net Income | -18.66M | -61.61M | -11.63M | -13.71M | -1.43M |
| Interest Expenses | 38.00M | 14.37M | 4.23M | N/A | N/A |
| Basic Shares Outstanding | 65.62M | 65.62M | 65.40M | 9.90M | 9.90M |
| Diluted Shares Outstanding | 65.62M | 65.62M | 65.40M | 9.90M | 9.90M |
| EBITDA | -7.37M | -40.41M | -3.29M | -953.00K | -1.24M |
| EBITDA Margin | -37.56% | -180.76% | -10.69% | -33.85% | -326.65% |
| EBIT | 23.41M | -47.54M | -6.63M | -13.71M | -1.43M |
| EBIT Margin | 119.28% | -212.65% | -21.50% | -487.00% | -376.25% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |