Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 99.18M | 102.99M | 100.29M | 61.58M | 70.09M | 23.95M | 35.69M | 50.62M | 62.74M | 16.92M | 13.29M | 212.52M | 53.32M | 22.28M | 20.06M | 16.19M | 19.25M | 15.49M | 11.03M | 8.42M | 5.86M | 5.70M |
Cost of Revenue | 67.32M | 80.47M | 65.58M | 44.61M | 49.44M | 6.25M | 31.89M | 39.82M | 47.55M | 11.62M | 13.67M | 192.56M | 28.96M | 8.61M | 13.87M | 10.90M | 13.23M | 9.58M | 6.74M | 5.02M | 3.11M | N/A |
Gross Profit | 31.86M | 22.52M | 34.72M | 16.96M | 20.64M | 17.69M | 3.81M | 10.80M | 15.19M | 5.30M | -382.00K | 19.97M | 24.35M | 13.67M | 6.19M | 5.29M | 6.02M | 5.91M | 4.29M | 3.40M | 2.75M | N/A |
Operating Expenses | 47.89M | 34.59M | 29.87M | 32.97M | 35.54M | 24.09M | 17.62M | 26.90M | 56.99M | 47.12M | 31.88M | 28.40M | 21.32M | 34.62M | 18.03M | 10.44M | 6.79M | 5.92M | 3.64M | 3.01M | 2.43M | N/A |
Selling, General & Admin | 37.38M | 28.14M | 24.64M | 24.43M | 28.16M | 23.37M | 16.68M | 26.57M | 49.61M | 43.73M | 26.99M | 20.15M | 17.47M | 32.79M | 16.75M | 9.17M | 5.21M | 4.17M | 2.50M | 2.05M | 2.13M | N/A |
Research & Development | N/A | N/A | 4.00M | 3.00M | N/A | N/A | 157.00K | -648.00K | 5.36M | 1.52M | 3.24M | 2.97M | 2.29M | 911.00K | 709.00K | 784.00K | 1.20M | 1.46M | 977.00K | 815.00K | 170.00K | N/A |
Other Operating Expenses | 784.00K | 6.45M | 5.23M | 8.54M | 7.37M | -19.00K | 789.00K | 979.00K | 2.02M | 1.86M | 1.65M | 5.28M | 1.57M | 917.00K | 577.00K | 488.00K | 379.00K | 284.00K | 157.00K | 153.00K | 130.00K | N/A |
Operating Income | -13.34M | -12.07M | 74.22M | 15.10M | 54.71M | -6.40M | -13.81M | -16.10M | -41.80M | -41.81M | -32.26M | -8.43M | 3.03M | -20.95M | -11.84M | -5.15M | -777.00K | -12.00K | 651.00K | 383.00K | 320.00K | 5.70M |
Other Expenses / Income | 5.10M | 3.36M | 1.85M | -28.89M | -7.17M | 54.19M | 65.84M | 52.84M | 11.68M | 43.50M | 16.73M | -2.70M | -28.27M | 529.00K | -3.21M | -462.00K | 1.02M | 497.00K | 348.00K | 15.00K | -4.00K | N/A |
Before Tax Income | -12.10M | -8.71M | 76.07M | -13.79M | 47.54M | 45.88M | 52.02M | 36.74M | -30.12M | 1.68M | -15.52M | -11.12M | -25.24M | -20.42M | -15.05M | -5.61M | 243.00K | 485.00K | 999.00K | 398.00K | 316.00K | N/A |
Income Tax Expenses | 153.00K | 209.00K | 15.67M | 6.51M | 12.00M | 10.42M | 24.15M | -60.94M | 20.00K | 296.00K | 463.00K | N/A | -13.37M | -8.56M | -5.55M | -1.51M | -4.00K | 108.00K | 336.00K | 62.00K | -93.00K | N/A |
Net Income | -12.25M | -8.92M | 60.40M | -20.30M | 35.54M | 35.45M | 27.87M | 97.68M | -30.14M | 1.39M | -15.99M | -13.07M | -19.85M | -15.47M | -8.77M | -4.11M | 247.00K | 377.00K | 663.00K | 336.00K | 409.00K | 470.00K |
Interest Expenses | 3.01M | 336.00K | 1.49M | 3.92M | 7.17M | 2.15M | 3.02M | 5.07M | 8.40M | 5.72M | 1.34M | 1.46M | 1.58M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 29.10M | 18.45M | 18.26M | 18.04M | 18.15M | 19.90M | 21.37M | 21.93M | 21.77M | 21.55M | 20.10M | 20.03M | 16.04M | 14.79M | 13.95M | 12.20M | 11.30M | 11.25M | 9.93M | 8.25M | 6.82M | 6.71M |
Diluted Shares Outstanding | 29.10M | 18.45M | 18.46M | 18.04M | 18.37M | 20.03M | 21.41M | 22.23M | 21.77M | 22.08M | 20.10M | 20.03M | 16.04M | 14.79M | 13.95M | 12.20M | 11.47M | 11.46M | 10.27M | 8.39M | 6.82M | 6.71M |
EBITDA | -1.23M | -1.96M | 82.15M | 23.64M | 62.08M | 48.75M | 55.84M | 42.78M | -19.70M | 9.27M | -12.54M | -6.33M | -30.07M | -23.12M | -13.74M | -5.12M | 622.00K | 769.00K | 1.16M | 551.00K | 446.00K | 470.00K |
EBITDA Margin | -1.24% | -1.90% | 81.91% | 38.39% | 88.58% | 203.60% | 156.44% | 84.52% | -31.40% | 54.80% | -94.37% | -2.98% | -56.39% | -103.75% | -68.49% | -31.65% | 3.23% | 4.97% | 10.48% | 6.55% | 7.61% | 8.25% |
EBIT | -9.08M | -8.37M | 77.56M | -9.87M | 54.71M | 48.03M | 55.05M | 41.81M | -21.72M | 7.41M | -14.19M | -11.61M | -31.64M | -24.03M | -14.32M | -5.61M | 243.00K | 485.00K | 999.00K | 398.00K | 316.00K | 470.00K |
EBIT Margin | -9.16% | -8.13% | 77.34% | -16.03% | 78.06% | 200.58% | 154.23% | 82.58% | -34.62% | 43.77% | -106.77% | -5.46% | -59.33% | -107.87% | -71.37% | -34.66% | 1.26% | 3.13% | 9.06% | 4.73% | 5.39% | 8.25% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |