Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 388.79M | 438.93M | 877.70M | 892.02M | 280.07M | 406.13M | 373.73M | 259.56M | 273.30M | 278.81M | 168.91M | 234.02M | 254.58M | 301.39M | 299.44M | 248.29M | 195.69M | 208.73M | 94.70M | 72.74M | 37.32M | 28.27M | 27.02M | 11.48M |
Cost of Revenue | 95.27M | 114.22M | 126.76M | 78.36M | 8.46M | 13.29M | 6.31M | 551.00K | 566.00K | 1.45M | 4.51M | 40.37M | 23.49M | 21.78M | 16.97M | 16.75M | 17.71M | 19.36M | 13.31M | 9.61M | 6.73M | 4.26M | 5.30M | 7.00M |
Gross Profit | 293.51M | 324.71M | 750.94M | 813.66M | 271.61M | 392.84M | 367.42M | 259.01M | 272.73M | 277.36M | 164.39M | 193.66M | 231.08M | 279.62M | 282.47M | 231.54M | 177.98M | 189.37M | 81.39M | 63.12M | 30.59M | 24.01M | 21.72M | 4.48M |
Operating Expenses | 243.22M | 277.29M | 725.48M | 615.25M | 335.19M | 342.76M | 362.43M | 148.67M | 96.40M | 96.89M | 168.89M | 197.98M | 159.35M | 153.40M | 138.70M | 131.14M | 111.84M | 90.37M | 35.81M | 27.48M | 19.80M | 16.19M | 30.33M | 47.04M |
Selling, General & Admin | 95.23M | 135.63M | 266.08M | 245.36M | 122.90M | 127.91M | 144.65M | 72.06M | 43.59M | 59.41M | 82.24M | 97.30M | 83.38M | 79.30M | 72.81M | 69.54M | 74.31M | 70.31M | 28.80M | 20.38M | 12.14M | 9.49M | 20.76M | 17.34M |
Research & Development | 54.26M | 44.58M | 232.20M | 195.15M | 112.34M | 106.41M | 105.85M | 44.74M | 32.18M | 37.48M | 86.65M | 100.68M | 75.98M | 74.10M | 65.89M | 61.60M | 37.53M | 20.06M | 7.01M | 7.11M | 7.66M | 6.70M | 8.20M | 9.42M |
Other Operating Expenses | 6.32M | 97.08M | 227.20M | 174.74M | 99.95M | 2.07M | 111.93M | 31.87M | 20.62M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.36M | 20.28M |
Operating Income | 136.23M | 153.06M | 28.09M | 177.63M | -54.56M | 23.98M | -31.50M | 89.39M | 162.20M | 165.70M | -134.89M | -40.86M | -11.96M | 100.82M | 117.64M | 16.10M | 66.14M | 99.00M | 45.57M | 35.64M | 10.79M | 7.81M | -8.61M | -35.56M |
Other Expenses / Income | -3.01M | -43.29M | -58.63M | -41.72M | -28.49M | -26.25M | -26.84M | 1.33M | 3.43M | 1.55M | 1.78M | 5.87M | 2.64M | 2.60M | 5.52M | 3.09M | 11.94M | 6.50M | 3.56M | 828.00K | 195.00K | 45.00K | 409.00K | 1.30M |
Before Tax Income | 79.98M | 109.77M | -30.54M | 135.91M | -83.06M | 6.91M | -58.34M | 90.72M | 165.63M | 167.25M | -133.11M | -34.99M | -9.31M | 103.42M | 123.16M | 19.19M | 78.08M | 105.49M | 49.13M | 36.47M | 10.98M | 7.86M | -8.20M | -34.26M |
Income Tax Expenses | 12.60M | -28.62M | 28.38M | -7.89M | -19.02M | 8.67M | -1.78M | 34.63M | 48.52M | -7.70M | 24.48M | -4.76M | 9.98M | 46.08M | 53.37M | 14.54M | 32.94M | 44.14M | 17.68M | -22.59M | 1.63M | 1.32M | N/A | N/A |
Net Income | 67.37M | 138.39M | -58.91M | 146.76M | -64.03M | -289.00K | -56.56M | 56.09M | 117.02M | 170.45M | -185.56M | -30.23M | -19.30M | 57.35M | 69.80M | 4.64M | 45.14M | 61.35M | 31.45M | 59.06M | 9.36M | 6.54M | -8.20M | -34.08M |
Interest Expenses | 62.57M | 45.34M | 38.97M | 37.87M | 23.38M | 25.66M | 28.29M | 2.41M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 106.55M | 104.34M | 104.73M | 82.84M | 49.12M | 48.82M | 49.25M | 49.19M | 51.80M | 52.82M | 53.35M | 51.98M | 51.08M | 50.07M | 48.83M | 47.96M | 47.57M | 46.10M | 44.00M | 40.08M | 11.14M | 6.78M | 6.28M | 5.41M |
Diluted Shares Outstanding | 112.85M | 104.34M | 104.73M | 83.86M | 49.12M | 48.82M | 49.25M | 50.19M | 52.59M | 53.56M | 53.35M | 51.98M | 51.08M | 50.45M | 49.27M | 48.36M | 48.64M | 48.38M | 47.73M | 46.62M | 41.65M | 6.78M | 6.28M | 5.41M |
EBITDA | 247.16M | 324.08M | 255.29M | 377.61M | 52.10M | 176.02M | 89.08M | 127.25M | 187.75M | 183.06M | -122.81M | 5.29M | 18.08M | 129.66M | 144.72M | 37.98M | 91.69M | 112.74M | 50.78M | 37.43M | 11.88M | 8.78M | -8.20M | -34.08M |
EBITDA Margin | 63.57% | 73.83% | 29.09% | 42.33% | 18.60% | 43.34% | 23.84% | 49.03% | 68.70% | 65.66% | -72.71% | 2.26% | 7.10% | 43.02% | 48.33% | 15.30% | 46.86% | 54.01% | 53.62% | 51.46% | 31.82% | 31.07% | -30.36% | -296.86% |
EBIT | 142.55M | 155.11M | 8.44M | 176.75M | -59.68M | 34.05M | -30.05M | 93.12M | 165.53M | 162.76M | -161.07M | -34.99M | -9.31M | 103.42M | 123.16M | 19.19M | 78.08M | 105.49M | 49.13M | 36.47M | 10.98M | 7.86M | -8.20M | -34.08M |
EBIT Margin | 36.67% | 35.34% | 0.96% | 19.81% | -21.31% | 8.38% | -8.04% | 35.88% | 60.57% | 58.38% | -95.36% | -14.95% | -3.66% | 34.32% | 41.13% | 7.73% | 39.90% | 50.54% | 51.88% | 50.14% | 29.42% | 27.79% | -30.36% | -296.86% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |