Financial Year End | 2023-12-01 | 2023-11-30 | 2022-12-02 | 2021-12-03 | 2020-11-27 | 2019-11-29 | 2018-11-30 | 2017-12-01 | 2016-12-02 | 2015-11-27 | 2014-11-28 | 2013-11-29 | 2012-11-30 | 2011-12-02 | 2010-12-03 | 2009-11-27 | 2008-11-28 | 2007-11-30 | 2006-12-01 | 2005-12-02 | 2004-12-03 | 2003-11-28 | 2002-11-29 | 2001-11-30 | 2000-12-01 | 1999-12-03 | 1998-11-27 | 1997-11-28 | 1996-11-29 | 1995-12-01 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19.41B | 19.41B | 17.61B | 15.79B | 12.87B | 11.17B | 9.03B | 7.30B | 5.85B | 4.80B | 4.15B | 4.05B | 4.40B | 4.22B | 3.80B | 2.95B | 3.58B | 3.16B | 2.58B | 1.97B | 1.67B | 1.29B | 1.17B | 1.23B | 1.27B | 1.01B | 895.00M | 912.00M | 787.00M | 762.00M |
Cost of Revenue | 2.35B | 2.35B | 2.17B | 1.86B | 1.72B | 1.67B | 1.19B | 1.01B | 819.91M | 744.32M | 622.00M | 587.00M | 483.78M | 438.00M | 404.00M | 297.00M | 363.00M | 354.69M | 292.00M | 113.00M | 104.00M | 93.00M | 104.00M | 81.45M | 87.00M | 95.00M | 111.00M | 126.00M | 141.00M | 130.00M |
Gross Profit | 17.05B | 17.05B | 15.44B | 13.92B | 11.15B | 9.50B | 7.84B | 6.29B | 5.03B | 4.05B | 3.52B | 3.47B | 3.92B | 3.78B | 3.40B | 2.65B | 3.22B | 2.80B | 2.28B | 1.85B | 1.56B | 1.20B | 1.06B | 1.15B | 1.18B | 920.00M | 784.00M | 786.00M | 646.00M | 632.00M |
Operating Expenses | 10.40B | 10.40B | 9.34B | 8.12B | 6.91B | 6.23B | 4.99B | 4.12B | 3.54B | 3.15B | 3.11B | 3.05B | 2.74B | 2.68B | 2.40B | 1.96B | 2.19B | 1.95B | 1.73B | 1.12B | 971.00M | 822.00M | 774.00M | 757.75M | 771.00M | 661.00M | 658.00M | 555.00M | 499.00M | 498.00M |
Selling, General & Admin | 6.76B | 6.76B | 6.19B | 5.41B | 4.56B | 4.12B | 3.37B | 2.82B | 2.49B | 2.22B | 2.20B | 2.14B | 1.95B | 1.80B | 1.63B | 1.28B | 1.43B | 1.26B | 1.10B | 760.00M | 659.00M | 546.00M | 489.00M | 519.35M | 518.00M | 432.13M | 412.42M | 378.63M | 317.01M | 301.24M |
Research & Development | 3.47B | 3.47B | 2.99B | 2.54B | 2.19B | 1.93B | 1.54B | 1.22B | 975.99M | 862.73M | 844.00M | 827.00M | 742.82M | 738.00M | 680.00M | 565.00M | 662.00M | 613.24M | 540.00M | 365.00M | 311.00M | 277.00M | 246.00M | 224.12M | 240.00M | 197.00M | 207.00M | 171.00M | 153.00M | 139.00M |
Other Operating Expenses | 246.00M | 246.00M | 169.00M | 172.00M | 162.00M | 175.24M | 258.00K | 76.56M | 77.03M | 70.21M | 72.00M | 78.00M | 48.66M | 141.00M | 95.00M | 112.00M | 100.00M | 72.44M | 90.00M | N/A | 1.00M | -1.00M | 39.00M | 14.28M | 13.00M | 31.87M | 38.58M | 5.37M | 28.99M | 57.76M |
Operating Income | 6.65B | 6.65B | 6.10B | 5.80B | 4.24B | 3.27B | 2.84B | 2.17B | 1.49B | 903.10M | 412.69M | 422.72M | 1.18B | 1.10B | 993.07M | 690.51M | 1.03B | 857.59M | 551.29M | 728.43M | 591.79M | 379.45M | 287.03M | 378.46M | 408.08M | 259.85M | 125.35M | 230.76M | 146.79M | 134.57M |
Other Expenses / Income | 262.00M | 262.00M | -90.00M | -97.00M | -61.00M | -63.38M | -46.49M | -30.45M | -58.46M | -29.31M | -51.69M | -66.72M | -61.40M | -64.30M | -50.07M | 11.49M | 50.73M | 89.61M | 128.71M | 37.57M | 17.21M | 553.00K | -2.03M | -71.53M | 35.92M | 114.15M | 42.65M | 65.24M | 98.21M | 29.43M |
Before Tax Income | 6.80B | 6.80B | 6.01B | 5.71B | 4.18B | 3.20B | 2.79B | 2.14B | 1.44B | 873.78M | 361.00M | 356.00M | 1.12B | 1.03B | 943.00M | 702.00M | 1.08B | 947.19M | 680.00M | 766.00M | 609.00M | 380.00M | 285.00M | 306.93M | 444.00M | 374.00M | 168.00M | 296.00M | 245.00M | 164.00M |
Income Tax Expenses | 1.37B | 1.37B | 1.25B | 883.00M | -1.08B | 253.28M | 203.10M | 443.69M | 266.36M | 244.23M | 93.00M | 66.00M | 286.02M | 202.00M | 168.00M | 315.00M | 207.00M | 223.38M | 174.00M | 163.00M | 158.00M | 114.00M | 93.00M | 101.29M | 156.00M | 137.00M | 63.00M | 109.00M | 92.00M | 70.00M |
Net Income | 5.43B | 5.43B | 4.76B | 4.82B | 5.26B | 2.95B | 2.59B | 1.69B | 1.17B | 629.55M | 268.00M | 290.00M | 832.77M | 833.00M | 775.00M | 387.00M | 872.00M | 723.81M | 506.00M | 603.00M | 450.00M | 266.00M | 191.00M | 205.64M | 288.00M | 238.00M | 105.00M | 187.00M | 153.00M | 93.00M |
Interest Expenses | 113.00M | 113.00M | 112.00M | 113.00M | 116.00M | 157.21M | 89.24M | 74.40M | 70.44M | 64.18M | 59.73M | 67.51M | 67.49M | 66.95M | -50.00M | 3.41M | 10.02M | N/A | 128.00M | 37.00M | 17.00M | 1.00M | -2.00M | N/A | 36.00M | 115.00M | 42.00M | 65.00M | 98.00M | 29.00M |
Basic Shares Outstanding | 457.00M | 455.00M | 470.00M | 477.00M | 481.00M | 486.29M | 490.56M | 493.63M | 498.35M | 498.76M | 497.87M | 501.37M | 494.73M | 497.47M | 519.04M | 524.47M | 539.37M | 584.20M | 593.75M | 489.92M | 477.66M | 468.49M | 473.67M | 476.92M | 476.58M | 483.14M | 531.46M | 600.96M | 608.52M | 601.94M |
Diluted Shares Outstanding | 459.00M | 459.00M | 471.00M | 481.00M | 485.00M | 491.57M | 497.84M | 501.12M | 504.30M | 507.16M | 508.48M | 513.48M | 502.72M | 503.92M | 525.82M | 530.61M | 548.55M | 598.77M | 612.22M | 508.07M | 495.63M | 482.90M | 486.24M | 498.29M | 511.55M | 516.82M | 543.79M | 600.96M | 608.52M | 601.94M |
EBITDA | 7.77B | 7.77B | 7.00B | 6.59B | 5.04B | 3.94B | 3.23B | 2.54B | 1.84B | 1.28B | 734.32M | 744.74M | 1.49B | 1.37B | 1.19B | 987.81M | 1.36B | 1.26B | 1.12B | 867.34M | 685.81M | 430.01M | 345.48M | 363.58M | 523.27M | 540.77M | 266.26M | 420.38M | 398.62M | 252.44M |
EBITDA Margin | 40.02% | 40.02% | 39.73% | 41.75% | 39.14% | 35.23% | 35.77% | 34.76% | 31.38% | 26.64% | 17.71% | 18.37% | 33.75% | 32.55% | 31.20% | 33.53% | 37.97% | 39.98% | 43.33% | 44.12% | 41.14% | 33.21% | 29.66% | 29.57% | 41.33% | 53.28% | 29.75% | 46.09% | 50.65% | 33.13% |
EBIT | 6.91B | 6.91B | 6.12B | 5.82B | 4.29B | 3.36B | 2.88B | 2.21B | 1.51B | 937.97M | 420.73M | 423.51M | 1.19B | 1.10B | 893.00M | 705.41M | 1.09B | 947.19M | 808.00M | 803.00M | 625.00M | 381.00M | 282.00M | 306.93M | 480.00M | 490.00M | 210.00M | 361.00M | 343.00M | 192.00M |
EBIT Margin | 35.61% | 35.61% | 34.76% | 36.86% | 33.35% | 30.09% | 31.93% | 30.30% | 25.72% | 19.56% | 10.15% | 10.44% | 26.94% | 26.14% | 23.50% | 23.94% | 30.42% | 29.99% | 31.38% | 40.84% | 37.49% | 29.42% | 24.21% | 24.96% | 37.91% | 48.28% | 23.46% | 39.58% | 43.58% | 25.20% |
Financial Year End | 2023-12-01 | 2023-11-30 | 2022-12-02 | 2021-12-03 | 2020-11-27 | 2019-11-29 | 2018-11-30 | 2017-12-01 | 2016-12-02 | 2015-11-27 | 2014-11-28 | 2013-11-29 | 2012-11-30 | 2011-12-02 | 2010-12-03 | 2009-11-27 | 2008-11-28 | 2007-11-30 | 2006-12-01 | 2005-12-02 | 2004-12-03 | 2003-11-28 | 2002-11-29 | 2001-11-30 | 2000-12-01 | 1999-12-03 | 1998-11-27 | 1997-11-28 | 1996-11-29 | 1995-12-01 |