| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 75.40K | 60.44K | 60.29K | 48.65K | 26.90K |
| Cost of Revenue | 75.73K | 65.30K | 69.17K | 66.25K | 63.18K |
| Gross Profit | -324.00 | -4.85K | -8.88K | -17.59K | -36.28K |
| Operating Expenses | 4.88M | 6.09M | 2.94M | 4.46M | 3.98M |
| Selling, General & Admin | 4.00M | 5.00M | 2.16M | 1.41M | 2.24M |
| Research & Development | 873.34K | 1.09M | 787.85K | 1.05M | 1.74M |
| Other Operating Expenses | N/A | 800.00 | 800.00 | 2.00M | 800.00 |
| Operating Income | -4.88M | -6.10M | -2.95M | -4.48M | -4.01M |
| Other Expenses / Income | -35.39K | -1.51M | -2.00M | -157.79K | -5.96K |
| Before Tax Income | -4.91M | -7.61M | -4.95M | -4.64M | -4.02M |
| Income Tax Expenses | N/A | 1.51M | -1.42M | 155.13K | 4.83K |
| Net Income | -4.91M | -9.11M | -3.53M | -4.79M | -4.02M |
| Interest Expenses | 608.29K | 1.51M | 476.48K | 156.06K | 5.00K |
| Basic Shares Outstanding | 556.81K | 381.60K | 56.60K | 56.60K | 56.55K |
| Diluted Shares Outstanding | 556.81K | 381.60K | 56.60K | 56.60K | 56.55K |
| EBITDA | -4.14M | -5.42M | -4.28M | -4.28M | -3.84M |
| EBITDA Margin | -5,490.97% | -8,962.72% | -7,106.14% | -8,803.14% | -14,262.01% |
| EBIT | -4.30M | -6.10M | -4.47M | -4.48M | -4.01M |
| EBIT Margin | -5,706.71% | -10,088.67% | -7,420.24% | -9,206.58% | -14,924.58% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |